Brambles Ltd
OTC:BMBLF

Watchlist Manager
Brambles Ltd Logo
Brambles Ltd
OTC:BMBLF
Watchlist
Price: 15.858 USD 2.11% Market Closed
Market Cap: $22.1B

Relative Value

The Relative Value of one BMBLF stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.858 USD, Brambles Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BMBLF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BMBLF Competitors Multiples
Brambles Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Brambles Ltd
OTC:BMBLF
31.4B USD 3.2 24 11.6 11.6
US
Cintas Corp
NASDAQ:CTAS
77.4B USD 7.2 40.9 26.7 32.1
US
Copart Inc
NASDAQ:CPRT
40.1B USD 8.6 25.1 18 20.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.8B CAD 4.7 54.5 14.9 21.7
US
RB Global Inc
F:J1F
18.3B EUR 4.6 53.6 24.4 35.6
US
Aurora Innovation Inc
NASDAQ:AUR
9.1B USD 4 487.6 -11.2 -9.2 -9
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 39 10 16.7
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15.1 5.3 13.6
DK
Iss A/S
CSE:ISS
40B DKK 0.5 14.6 7.6 10.4
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 15 18.8
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/S Multiple
Revenue Growth P/S to Growth
AU
Brambles Ltd
OTC:BMBLF
Average P/S: 411.3
3.2
6%
0.5
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.6
6%
1.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.7
5%
0.9
US
RB Global Inc
F:J1F
4.6
5%
0.9
US
Aurora Innovation Inc
NASDAQ:AUR
4 487.6
N/A N/A
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
2.6
8%
0.3
P/E Multiple
Earnings Growth PEG
AU
Brambles Ltd
OTC:BMBLF
Average P/E: 31.6
24
10%
2.4
US
Cintas Corp
NASDAQ:CTAS
40.9
11%
3.7
US
Copart Inc
NASDAQ:CPRT
25.1
6%
4.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
54.5
35%
1.6
US
RB Global Inc
F:J1F
53.6
35%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.2 N/A N/A
FR
Spie SA
PAR:SPIE
39
28%
1.4
FR
Elis SA
PAR:ELIS
15.1
15%
1
DK
Iss A/S
CSE:ISS
14.6
14%
1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Brambles Ltd
OTC:BMBLF
Average EV/EBITDA: 14.7
11.6
27%
0.4
US
Cintas Corp
NASDAQ:CTAS
26.7
10%
2.7
US
Copart Inc
NASDAQ:CPRT
18
7%
2.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.9
11%
1.4
US
RB Global Inc
F:J1F
24.4
11%
2.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.2 N/A N/A
FR
Spie SA
PAR:SPIE
10
10%
1
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
DK
Iss A/S
CSE:ISS
7.6
6%
1.3
US
I
IAA Inc
F:3NI
15
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Brambles Ltd
OTC:BMBLF
Average EV/EBIT: 20.2
11.6
9%
1.3
US
Cintas Corp
NASDAQ:CTAS
32.1
11%
2.9
US
Copart Inc
NASDAQ:CPRT
20.2
7%
2.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.7
9%
2.4
US
RB Global Inc
F:J1F
35.6
9%
4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9 N/A N/A
FR
Spie SA
PAR:SPIE
16.7
15%
1.1
FR
Elis SA
PAR:ELIS
13.6
10%
1.4
DK
Iss A/S
CSE:ISS
10.4
7%
1.5
US
I
IAA Inc
F:3NI
18.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2