BMWYY Relative Valuation - Bayerische Motoren Werke AG

Watchlist Manager

Watchlist

Price: 27.925 USD 0.45%

Market Cap: $53.6B

Relative Value

The Relative Value of one BMWYY stock under the Base Case scenario is 43.52 USD. Compared to the current market price of 27.925 USD, Bayerische Motoren Werke AG is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BMWYY Relative Value

Base Case

Undervaluation 36%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Bayerische Motoren Werke AG OTC:BMWYY	53.7B USD	0.4	7.7	5.4	10
US		Tesla Inc NASDAQ:TSLA	1.4T USD	14.6	363.7	122.1	276.9
JP		Toyota Motor Corp TSE:7203	48.6T JPY	1	10.5	8.4	12.8
CN		BYD Co Ltd SZSE:002594	821.1B CNY	1	21.4	20.7	20.7
DE		Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
KR		Hyundai Motor Co KRX:005380	125T KRW	0.7	11.7	13.7	18.5
US		General Motors Co NYSE:GM	76.2B USD	0.4	23.2	8.2	55.6
DE		Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
IT		Ferrari NV MIL:RACE	54.7B EUR	7.9	34.4	21.2	28
DE		Mercedes-Benz Group AG XETRA:MBG	51.8B EUR	0.4	8.3	6.5	13.4
DE	V	Volkswagen AG XETRA:VOW	50.7B EUR	0.2	7.6	2.5	6.8

				Revenue Growth	P/S to Growth
DE		Bayerische Motoren Werke AG OTC:BMWYY	Average P/S: 2.5 0.4	1%	0.4
US		Tesla Inc NASDAQ:TSLA	14.6	14%	1
JP		Toyota Motor Corp TSE:7203	1	4%	0.2
CN		BYD Co Ltd SZSE:002594	1	14%	0.1
DE		Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
KR		Hyundai Motor Co KRX:005380	0.7	5%	0.1
US		General Motors Co NYSE:GM	0.4	2%	0.2
DE		Daimler AG XETRA:DAI	0.4	N/A	N/A
IT		Ferrari NV MIL:RACE	7.9	7%	1.1
DE		Mercedes-Benz Group AG XETRA:MBG	0.4	-1%	N/A
DE	V	Volkswagen AG XETRA:VOW	0.2	2%	0.1

				Earnings Growth	PEG
DE		Bayerische Motoren Werke AG OTC:BMWYY	Average P/E: 45.2 7.7	2%	3.8
US		Tesla Inc NASDAQ:TSLA	363.7	38%	9.6
JP		Toyota Motor Corp TSE:7203	10.5	0%	N/A
CN		BYD Co Ltd SZSE:002594	21.4	15%	1.4
DE		Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
KR		Hyundai Motor Co KRX:005380	11.7	3%	3.9
US		General Motors Co NYSE:GM	23.2	64%	0.4
DE		Daimler AG XETRA:DAI	3.7	N/A	N/A
IT		Ferrari NV MIL:RACE	34.4	11%	3.1
DE		Mercedes-Benz Group AG XETRA:MBG	8.3	-7%	N/A
DE	V	Volkswagen AG XETRA:VOW	7.6	6%	1.3

				EBITDA Growth	EV/EBITDA to Growth
DE		Bayerische Motoren Werke AG OTC:BMWYY	Average EV/EBITDA: 19.7 5.4	4%	1.3
US		Tesla Inc NASDAQ:TSLA	122.1	47%	2.6
JP		Toyota Motor Corp TSE:7203	8.4	-1%	N/A
CN		BYD Co Ltd SZSE:002594	20.7	46%	0.5
DE		Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
KR		Hyundai Motor Co KRX:005380	13.7	3%	4.6
US		General Motors Co NYSE:GM	8.2	16%	0.5
DE		Daimler AG XETRA:DAI	4	N/A	N/A
IT		Ferrari NV MIL:RACE	21.2	8%	2.6
DE		Mercedes-Benz Group AG XETRA:MBG	6.5	-2%	N/A
DE	V	Volkswagen AG XETRA:VOW	2.5	-5%	N/A

				EBIT Growth	EV/EBIT to Growth
DE		Bayerische Motoren Werke AG OTC:BMWYY	Average EV/EBIT: 41.3 10	1%	10
US		Tesla Inc NASDAQ:TSLA	276.9	64%	4.3
JP		Toyota Motor Corp TSE:7203	12.8	N/A	N/A
CN		BYD Co Ltd SZSE:002594	20.7	13%	1.6
DE		Mercedes Benz Group AG MIL:MBG	6.1	3%	2
KR		Hyundai Motor Co KRX:005380	18.5	0%	N/A
US		General Motors Co NYSE:GM	55.6	80%	0.7
DE		Daimler AG XETRA:DAI	5.4	N/A	N/A
IT		Ferrari NV MIL:RACE	28	10%	2.8
DE		Mercedes-Benz Group AG XETRA:MBG	13.4	-6%	N/A
DE	V	Volkswagen AG XETRA:VOW	6.8	-4%	N/A

Bayerische Motoren Werke AG
OTC:BMWYY

Relative Value

Valuation Multiples

Multiples Across Competitors

BMWYY Competitors Multiples
Bayerische Motoren Werke AG Competitors

See Also

Company

Help

Tools

Stocks

Bayerische Motoren Werke AG OTC:BMWYY

Relative Value

Valuation Multiples

Multiples Across Competitors

BMWYY Competitors Multiples Bayerische Motoren Werke AG Competitors

See Also

Company

Help

Tools

Stocks

Bayerische Motoren Werke AG
OTC:BMWYY

BMWYY Competitors Multiples
Bayerische Motoren Werke AG Competitors