Boomer Holdings Inc
OTC:BOMH
Income Statement
Earnings Waterfall
Boomer Holdings Inc
Revenue
|
45.1m
USD
|
Cost of Revenue
|
-19m
USD
|
Gross Profit
|
26.1m
USD
|
Operating Expenses
|
-18.5m
USD
|
Operating Income
|
7.6m
USD
|
Other Expenses
|
-321.7k
USD
|
Net Income
|
7.3m
USD
|
Income Statement
Boomer Holdings Inc
Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
0
N/A
|
0
+146%
|
2
+292%
|
11
+584%
|
40
+250%
|
45
+12%
|
|
Gross Profit | |||||||
Cost of Revenue |
(0)
|
(1)
|
(3)
|
(6)
|
(17)
|
(19)
|
|
Gross Profit |
(0)
N/A
|
(1)
-231%
|
(1)
-31%
|
5
N/A
|
23
+355%
|
26
+11%
|
|
Operating Income | |||||||
Operating Expenses |
(1)
|
(2)
|
(4)
|
(20)
|
(30)
|
(18)
|
|
Selling, General & Administrative |
(1)
|
(2)
|
(4)
|
(20)
|
(30)
|
(18)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(1)
N/A
|
(3)
-181%
|
(5)
-64%
|
(15)
-209%
|
(6)
+60%
|
8
N/A
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Pre-Tax Income |
(1)
N/A
|
(3)
-180%
|
(5)
-65%
|
(16)
-206%
|
(7)
+55%
|
7
N/A
|
|
Net Income | |||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(3)
|
(5)
|
(16)
|
(7)
|
7
|
|
Net Income (Common) |
(1)
N/A
|
(3)
-180%
|
(5)
-65%
|
(16)
-206%
|
(7)
+55%
|
7
N/A
|
|
EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.12
-300%
|
-0.05
+58%
|
0.05
N/A
|