BluGlass Ltd
OTC:BUGLF

Watchlist Manager
BluGlass Ltd Logo
BluGlass Ltd
OTC:BUGLF
Watchlist
Price: 0.02 USD Market Closed
Market Cap: 36.5m USD

Relative Value

The Relative Value of one BUGLF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.02 USD, BluGlass Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BUGLF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
43
Median 3Y
9.1
Median 5Y
16.5
Industry
3.3
Forward
0.9
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-9.1
Industry
29.8
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-12.7
Industry
18.8
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-9.4
Industry
25.3
vs History
0
vs Industry
28
Median 3Y
6.3
Median 5Y
8.4
Industry
2.5
vs History
0
vs Industry
43
Median 3Y
9.2
Median 5Y
16.2
Industry
3.6
Forward
0.9
vs History
9
vs Industry
41
Median 3Y
31.4
Median 5Y
32.6
Industry
12
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-9
Industry
18.6
Forward
2.2
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-9
Industry
25.4
Forward
5
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-12.2
Industry
19
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-9.8
Industry
24.7
vs History
0
vs Industry
35
Median 3Y
5.3
Median 5Y
7
Industry
2.1

Multiples Across Competitors

BUGLF Competitors Multiples
BluGlass Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
BluGlass Ltd
OTC:BUGLF
30.1m USD 2.6 -2.7 -2.9 -2.9
NL
ASML Holding NV
AEX:ASML
348.3B EUR 10.8 34.1 25.8 28.4
US
Brooks Automation Inc
LSE:0HQ1
303.7B USD 511.5 -5 446.7 7 673.7 -13 998.4
US
Lam Research Corp
NASDAQ:LRCX
223.3B USD 11.4 38.4 32.1 34.1
US
Applied Materials Inc
NASDAQ:AMAT
206.8B USD 7.3 29.6 23 24.2
US
KLA Corp
NASDAQ:KLAC
168.2B USD 13.4 39.7 29.4 31.6
JP
Tokyo Electron Ltd
TSE:8035
15.2T JPY 6.1 28.1 19.5 21.5
JP
Advantest Corp
TSE:6857
14.7T JPY 15 56 36.8 39.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
347.2B CNY 9.4 55.2 50.3 50.3
JP
Disco Corp
TSE:6146
5.1T JPY 12.5 40.6 26.8 29
US
Teradyne Inc
NASDAQ:TER
31.2B USD 10.9 70.5 47 57.8
P/E Multiple
Earnings Growth PEG
AU
BluGlass Ltd
OTC:BUGLF
Average P/E: 43.6
Negative Multiple: -2.7
N/A N/A
NL
ASML Holding NV
AEX:ASML
34.1
15%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 446.7 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
38.4
14%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
29.6
11%
2.7
US
KLA Corp
NASDAQ:KLAC
39.7
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
28.1
8%
3.5
JP
Advantest Corp
TSE:6857
56
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
55.2
30%
1.8
JP
Disco Corp
TSE:6146
40.6
10%
4.1
US
Teradyne Inc
NASDAQ:TER
70.5
24%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
BluGlass Ltd
OTC:BUGLF
Average EV/EBITDA: 796.4
Negative Multiple: -2.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
25.8
13%
2
US
B
Brooks Automation Inc
LSE:0HQ1
7 673.7
44%
174.4
US
Lam Research Corp
NASDAQ:LRCX
32.1
15%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
23
8%
2.9
US
KLA Corp
NASDAQ:KLAC
29.4
11%
2.7
JP
Tokyo Electron Ltd
TSE:8035
19.5
9%
2.2
JP
Advantest Corp
TSE:6857
36.8
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.3
32%
1.6
JP
Disco Corp
TSE:6146
26.8
10%
2.7
US
Teradyne Inc
NASDAQ:TER
47
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
BluGlass Ltd
OTC:BUGLF
Average EV/EBIT: 35.1
Negative Multiple: -2.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
28.4
14%
2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 998.4 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
34.1
15%
2.3
US
Applied Materials Inc
NASDAQ:AMAT
24.2
8%
3
US
KLA Corp
NASDAQ:KLAC
31.6
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
21.5
N/A N/A
JP
Advantest Corp
TSE:6857
39.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.3
27%
1.9
JP
Disco Corp
TSE:6146
29
N/A N/A
US
Teradyne Inc
NASDAQ:TER
57.8
29%
2