Cathay Financial Holding Co Ltd
OTC:CHYYY
Cathay Financial Holding Co Ltd
OTC:CHYYY
Price:
13.5333 USD
Market Closed
Updated:
May 5, 2024
Income Statement
Income Statement
Cathay Financial Holding Co Ltd
Cathay Financial Holding Co Ltd
Currency: TWD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Gross Premiums Earned |
213 302
|
206 932
|
189 301
|
212 667
|
202 458
|
212 007
|
254 256
|
252 849
|
226 754
|
249 704
|
268 074
|
282 926
|
314 219
|
314 178
|
311 821
|
314 034
|
329 114
|
305 167
|
287 929
|
239 417
|
208 155
|
218 983
|
193 487
|
225 611
|
265 818
|
287 504
|
338 136
|
334 511
|
312 998
|
214 453
|
179 707
|
155 248
|
218 484
|
182 992
|
140 371
|
87 637
|
1 436
|
(31 349)
|
(49 855)
|
(55 144)
|
(30 069)
|
|
| Revenue |
376 176
N/A
|
377 988
+0%
|
364 577
-4%
|
394 359
+8%
|
387 560
-2%
|
409 771
+6%
|
467 756
+14%
|
461 939
-1%
|
438 878
-5%
|
456 318
+4%
|
467 940
+3%
|
495 477
+6%
|
531 330
+7%
|
540 340
+2%
|
549 621
+2%
|
562 098
+2%
|
587 141
+4%
|
549 958
-6%
|
519 376
-6%
|
451 700
-13%
|
415 620
-8%
|
433 092
+4%
|
413 107
-5%
|
450 204
+9%
|
495 964
+10%
|
530 308
+7%
|
586 729
+11%
|
586 132
0%
|
560 371
-4%
|
550 644
-2%
|
511 797
-7%
|
483 590
-6%
|
463 713
-4%
|
418 616
-10%
|
379 461
-9%
|
336 257
-11%
|
262 321
-22%
|
241 366
-8%
|
238 400
-1%
|
245 841
+3%
|
302 415
+23%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(326 029)
|
(318 761)
|
(291 288)
|
(317 972)
|
(321 247)
|
(324 809)
|
(372 889)
|
(375 090)
|
(344 510)
|
(380 033)
|
(408 826)
|
(406 498)
|
(443 532)
|
(440 085)
|
(443 935)
|
(468 626)
|
(491 909)
|
(483 173)
|
(480 796)
|
(434 706)
|
(407 059)
|
(422 203)
|
(396 929)
|
(430 692)
|
(470 257)
|
(484 447)
|
(526 274)
|
(532 820)
|
(521 340)
|
(516 330)
|
(485 484)
|
(457 665)
|
(434 932)
|
(411 873)
|
(390 482)
|
(372 792)
|
(298 406)
|
(248 887)
|
(222 556)
|
(190 983)
|
(186 589)
|
|
| Selling, General & Administrative |
(51 369)
|
(51 881)
|
(52 977)
|
(55 050)
|
(54 952)
|
(55 934)
|
(57 054)
|
(58 761)
|
(61 426)
|
(64 882)
|
(67 808)
|
(68 231)
|
(70 018)
|
(69 238)
|
(68 869)
|
(69 848)
|
(70 101)
|
(71 763)
|
(72 788)
|
(73 931)
|
(73 317)
|
(75 818)
|
(77 509)
|
(78 215)
|
(81 952)
|
(79 390)
|
(79 599)
|
(78 642)
|
(75 668)
|
(77 026)
|
(76 081)
|
(77 439)
|
(78 146)
|
(78 763)
|
(79 189)
|
(80 480)
|
(81 066)
|
(82 848)
|
(87 268)
|
(89 762)
|
(93 861)
|
|
| Depreciation & Amortization |
(3 412)
|
(2 928)
|
(2 450)
|
(1 992)
|
(2 525)
|
(2 512)
|
(2 506)
|
(3 027)
|
(3 641)
|
(4 277)
|
(4 944)
|
(5 057)
|
(5 189)
|
(5 279)
|
(5 339)
|
(5 438)
|
(5 424)
|
(5 473)
|
(5 533)
|
(5 593)
|
(5 675)
|
(6 058)
|
(6 387)
|
(6 712)
|
(7 098)
|
(7 086)
|
(7 153)
|
(7 259)
|
(7 358)
|
(7 382)
|
(7 386)
|
(7 396)
|
(7 398)
|
(7 406)
|
(7 430)
|
(7 438)
|
(7 544)
|
(7 862)
|
(8 156)
|
(8 445)
|
(8 636)
|
|
| Benefits Claims Loss Adjustment |
(293 570)
|
(286 722)
|
(275 005)
|
(298 599)
|
(290 800)
|
(300 890)
|
(342 995)
|
(337 239)
|
(306 598)
|
(330 562)
|
(347 917)
|
(372 573)
|
(408 614)
|
(412 857)
|
(416 638)
|
(422 870)
|
(445 833)
|
(427 169)
|
(415 371)
|
(365 864)
|
(334 122)
|
(341 566)
|
(316 036)
|
(351 637)
|
(394 074)
|
(422 975)
|
(475 935)
|
(477 587)
|
(462 094)
|
(327 942)
|
(296 909)
|
(273 724)
|
(377 408)
|
(344 581)
|
(309 752)
|
(272 028)
|
(198 098)
|
(165 297)
|
(140 945)
|
(124 475)
|
(139 104)
|
|
| Other Operating Expenses |
22 323
|
22 771
|
39 144
|
37 669
|
27 030
|
34 527
|
29 665
|
23 936
|
27 155
|
19 687
|
11 843
|
39 363
|
40 289
|
47 288
|
46 910
|
29 529
|
29 450
|
21 231
|
12 895
|
10 681
|
6 055
|
1 238
|
3 003
|
5 872
|
12 867
|
25 004
|
36 413
|
30 667
|
23 781
|
(103 981)
|
(105 108)
|
(99 106)
|
28 019
|
18 877
|
5 890
|
(12 845)
|
(11 697)
|
7 120
|
13 813
|
31 699
|
55 012
|
|
| Operating Income |
50 147
N/A
|
59 227
+18%
|
73 289
+24%
|
76 387
+4%
|
66 313
-13%
|
84 962
+28%
|
94 866
+12%
|
86 848
-8%
|
94 367
+9%
|
76 283
-19%
|
59 113
-23%
|
88 978
+51%
|
87 798
-1%
|
100 254
+14%
|
105 685
+5%
|
93 472
-12%
|
95 232
+2%
|
66 786
-30%
|
38 581
-42%
|
16 994
-56%
|
8 562
-50%
|
10 889
+27%
|
16 178
+49%
|
19 512
+21%
|
25 706
+32%
|
45 861
+78%
|
60 456
+32%
|
53 312
-12%
|
39 031
-27%
|
34 315
-12%
|
26 312
-23%
|
25 925
-1%
|
243 298
+838%
|
6 743
-97%
|
(11 020)
N/A
|
(36 535)
-232%
|
(224 445)
-514%
|
(7 521)
+97%
|
(21 451)
-185%
|
(64 627)
-201%
|
115 826
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7 173)
|
(11 451)
|
(13 953)
|
(11 852)
|
(10 137)
|
(21 515)
|
(22 901)
|
(17 630)
|
(27 203)
|
(20 721)
|
(21 185)
|
(38 054)
|
(37 438)
|
(47 337)
|
(45 477)
|
(36 983)
|
(35 466)
|
4 314
|
29 296
|
49 305
|
48 188
|
38 820
|
41 892
|
38 014
|
43 618
|
35 546
|
9 548
|
28 745
|
44 446
|
84 885
|
119 494
|
120 174
|
(86 071)
|
129 993
|
133 419
|
133 142
|
279 076
|
27 055
|
48 300
|
116 108
|
(55 994)
|
|
| Non-Reccuring Items |
(175)
|
(182)
|
(182)
|
(182)
|
(118)
|
(111)
|
(111)
|
(120)
|
(32)
|
(34)
|
(121)
|
(112)
|
(175)
|
(175)
|
(130)
|
(181)
|
(130)
|
(525)
|
(335)
|
(343)
|
(1 151)
|
(382)
|
(286)
|
(5)
|
1 233
|
(67)
|
(1 360)
|
(1 541)
|
(1 861)
|
(30)
|
2 174
|
2 307
|
2 299
|
(1 264)
|
(3 305)
|
(4 318)
|
(4 683)
|
(2 157)
|
(1 993)
|
(1 372)
|
(1 363)
|
|
| Pre-Tax Income |
42 800
N/A
|
47 595
+11%
|
59 154
+24%
|
64 353
+9%
|
56 058
-13%
|
63 336
+13%
|
71 854
+13%
|
69 097
-4%
|
67 132
-3%
|
55 527
-17%
|
37 806
-32%
|
50 811
+34%
|
50 185
-1%
|
52 742
+5%
|
60 078
+14%
|
56 309
-6%
|
59 636
+6%
|
70 576
+18%
|
67 543
-4%
|
65 956
-2%
|
55 599
-16%
|
49 328
-11%
|
57 784
+17%
|
57 521
0%
|
70 557
+23%
|
81 340
+15%
|
68 644
-16%
|
80 516
+17%
|
81 616
+1%
|
119 170
+46%
|
147 980
+24%
|
148 405
+0%
|
159 526
+7%
|
135 471
-15%
|
119 094
-12%
|
92 289
-23%
|
49 948
-46%
|
17 377
-65%
|
24 856
+43%
|
50 109
+102%
|
58 469
+17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 780)
|
(4 313)
|
(5 560)
|
(8 446)
|
(6 427)
|
(7 923)
|
(11 538)
|
(9 247)
|
(9 250)
|
(7 416)
|
(6 915)
|
(8 565)
|
(2 145)
|
(2 251)
|
172
|
741
|
(2 962)
|
(1 436)
|
(1 309)
|
(2 946)
|
(3 777)
|
(7 212)
|
(7 842)
|
(8 143)
|
(6 698)
|
(7 517)
|
(6 217)
|
(4 394)
|
(5 658)
|
(9 158)
|
(13 208)
|
(14 493)
|
(18 637)
|
(17 773)
|
(20 407)
|
(19 290)
|
(11 986)
|
(6 617)
|
(3 189)
|
(6 882)
|
(6 955)
|
|
| Income from Continuing Operations |
38 020
|
43 283
|
53 595
|
55 907
|
49 631
|
55 413
|
60 316
|
59 850
|
57 882
|
48 112
|
30 892
|
42 247
|
48 039
|
50 491
|
60 251
|
57 051
|
56 673
|
69 140
|
66 232
|
63 009
|
51 822
|
42 115
|
49 942
|
49 377
|
63 859
|
73 823
|
62 427
|
76 123
|
75 958
|
110 012
|
134 773
|
133 912
|
140 889
|
117 698
|
98 687
|
72 999
|
37 962
|
10 760
|
21 667
|
43 227
|
51 514
|
|
| Income to Minority Interest |
(204)
|
(137)
|
(186)
|
(231)
|
(262)
|
(380)
|
(452)
|
(457)
|
(369)
|
(354)
|
(390)
|
(413)
|
(420)
|
(414)
|
(280)
|
(238)
|
(366)
|
(391)
|
(179)
|
(292)
|
(355)
|
(503)
|
(1 018)
|
(1 098)
|
(1 102)
|
(989)
|
(988)
|
(1 190)
|
(1 379)
|
(1 356)
|
(1 264)
|
(1 080)
|
(1 375)
|
(1 343)
|
(1 415)
|
(1 187)
|
(603)
|
(599)
|
(619)
|
(509)
|
(585)
|
|
| Net Income (Common) |
37 816
N/A
|
43 146
+14%
|
53 409
+24%
|
55 676
+4%
|
49 369
-11%
|
55 033
+11%
|
59 864
+9%
|
59 393
-1%
|
57 514
-3%
|
47 758
-17%
|
30 502
-36%
|
41 835
+37%
|
47 619
+14%
|
50 077
+5%
|
59 846
+20%
|
56 687
-5%
|
56 182
-1%
|
68 625
+22%
|
64 155
-7%
|
60 819
-5%
|
49 567
-19%
|
39 713
-20%
|
46 256
+16%
|
45 611
-1%
|
60 089
+32%
|
70 166
+17%
|
58 048
-17%
|
71 542
+23%
|
71 189
0%
|
105 265
+48%
|
130 117
+24%
|
129 441
-1%
|
136 123
+5%
|
112 964
-17%
|
93 880
-17%
|
68 421
-27%
|
33 968
-50%
|
6 771
-80%
|
17 656
+161%
|
39 327
+123%
|
47 538
+21%
|
|
| EPS (Diluted) |
3.01
N/A
|
3.41
+13%
|
4.22
+24%
|
4.42
+5%
|
3.91
-12%
|
4.36
+12%
|
4.74
+9%
|
4.7
-1%
|
4.55
-3%
|
3.78
-17%
|
2.38
-37%
|
3.31
+39%
|
3.69
+11%
|
3.96
+7%
|
4.74
+20%
|
4.49
-5%
|
4.35
-3%
|
5.44
+25%
|
5.08
-7%
|
4.81
-5%
|
3.84
-20%
|
3.14
-18%
|
3.66
+17%
|
3.61
-1%
|
4.66
+29%
|
5.32
+14%
|
4.4
-17%
|
5.43
+23%
|
5.29
-3%
|
7.99
+51%
|
9.88
+24%
|
9.62
-3%
|
10.12
+5%
|
8.39
-17%
|
6.98
-17%
|
5.09
-27%
|
2.58
-49%
|
0.46
-82%
|
1.2
+161%
|
2.68
+123%
|
3.24
+21%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
