Capitaland Investment Ltd
OTC:CLILF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (28.7), the stock would be worth $1.86 (18% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 35.2 | $2.28 |
0%
|
| 3-Year Average | 28.7 | $1.86 |
-18%
|
| 5-Year Average | 31.6 | $2.04 |
-10%
|
| Industry Average | 20.6 | $1.33 |
-42%
|
| Country Average | 14.1 | $0.91 |
-60%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$19.6B
|
/ |
Jan 2026
S$572m
|
= |
|
|
$19.6B
|
/ |
Dec 2026
S$1.1B
|
= |
|
|
$19.6B
|
/ |
Dec 2027
S$1.2B
|
= |
|
|
$19.6B
|
/ |
Dec 2028
S$1.1B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| SG |
|
Capitaland Investment Ltd
OTC:CLILF
|
14.3B USD | 35.2 | 98.7 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
20.1B EUR | 26.7 | 5.4 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
55.8B ILS | 36.5 | 29.5 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
145B HKD | 22.2 | -94.6 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17B USD | 64.6 | 13.3 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
109.8B HKD | 17.5 | 24.1 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 39 | 28.8 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.7T CLP | 20.9 | 6.8 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
67.7B CNY | 13 | 16.1 | |
| DE |
|
Deutsche Wohnen SE
XETRA:DWNI
|
8.2B EUR | 17.3 | 7.1 | |
| SE |
S
|
Sagax AB
STO:SAGA A
|
88.3B SEK | 29 | 22.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.1 |
| Median | 14.1 |
| 70th Percentile | 23.5 |
| Max | 6 029.3 |
Other Multiples
Capitaland Investment Ltd
Glance View
Amid Singapore's sprawling skyline and dynamic real estate landscape, Capitaland Investment Ltd (CLI) emerges not just as a mere player, but as a pivotal force reshaping urban spaces across continents. As a diversified investment management and real estate company, CLI masterfully blends the art of property management with financial acumen. The firm's journey is underscored by its strategic pivot from being a traditional developer to becoming a formidable asset-light entity, focusing primarily on driving sustainable value through real estate investment trusts (REITs) and fund management platforms. This transformation enables CLI to leverage its extensive portfolio, encompassing prime commercial, retail, and residential properties, while minimizing capital-intensive investments. Capitaland Investment Ltd generates revenue by skillfully managing two interconnected streams. The first is its asset management business, which includes fee income from managing assets and funds on behalf of institutional investors worldwide. Through its capital recycling strategy, CRM actively buys, enhances, and sells properties, strategically reinvesting in its diverse funds and REITs to optimize returns. Simultaneously, its lodging platform forms a significant part of its income model, tapping into the global demand for hospitality by providing serviced apartments and hotels under reputable brands like Ascott. This multifaceted approach not only anchors CLI in the ever-evolving real estate market but also empowers it to capture opportunities in the growing demand for sustainable urbanization solutions, ensuring its position as a leader in shaping tomorrow's global cities.