DWNI Intrinsic Valuation and Fundamental Analysis - Deutsche Wohnen SE - Alpha Spread

Deutsche Wohnen SE
XETRA:DWNI

Watchlist Manager
Deutsche Wohnen SE Logo
Deutsche Wohnen SE
XETRA:DWNI
Watchlist
Price: 23.05 EUR 0.22% Market Closed
Market Cap: 9.1B EUR
Have any thoughts about
Deutsche Wohnen SE?
Write Note

Intrinsic Value

The intrinsic value of one DWNI stock under the Base Case scenario is 21.97 EUR. Compared to the current market price of 23.05 EUR, Deutsche Wohnen SE is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DWNI Intrinsic Value
21.97 EUR
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Deutsche Wohnen SE

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DWNI based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about DWNI?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Deutsche Wohnen SE

Provide an overview of the primary business activities
of Deutsche Wohnen SE.

What unique competitive advantages
does Deutsche Wohnen SE hold over its rivals?

What risks and challenges
does Deutsche Wohnen SE face in the near future?

Summarize the latest earnings call
of Deutsche Wohnen SE.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Deutsche Wohnen SE.

Provide P/S
for Deutsche Wohnen SE.

Provide P/E
for Deutsche Wohnen SE.

Provide P/OCF
for Deutsche Wohnen SE.

Provide P/FCFE
for Deutsche Wohnen SE.

Provide P/B
for Deutsche Wohnen SE.

Provide EV/S
for Deutsche Wohnen SE.

Provide EV/GP
for Deutsche Wohnen SE.

Provide EV/EBITDA
for Deutsche Wohnen SE.

Provide EV/EBIT
for Deutsche Wohnen SE.

Provide EV/OCF
for Deutsche Wohnen SE.

Provide EV/FCFF
for Deutsche Wohnen SE.

Provide EV/IC
for Deutsche Wohnen SE.

Show me price targets
for Deutsche Wohnen SE made by professional analysts.

What are the Revenue projections
for Deutsche Wohnen SE?

How accurate were the past Revenue estimates
for Deutsche Wohnen SE?

What are the Net Income projections
for Deutsche Wohnen SE?

How accurate were the past Net Income estimates
for Deutsche Wohnen SE?

What are the EPS projections
for Deutsche Wohnen SE?

How accurate were the past EPS estimates
for Deutsche Wohnen SE?

What are the EBIT projections
for Deutsche Wohnen SE?

How accurate were the past EBIT estimates
for Deutsche Wohnen SE?

Compare the revenue forecasts
for Deutsche Wohnen SE with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Deutsche Wohnen SE and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Deutsche Wohnen SE against its competitors.

Analyze the profit margins
(gross, operating, and net) of Deutsche Wohnen SE compared to its peers.

Compare the P/E ratios
of Deutsche Wohnen SE against its peers.

Discuss the investment returns and shareholder value creation
comparing Deutsche Wohnen SE with its peers.

Analyze the financial leverage
of Deutsche Wohnen SE compared to its main competitors.

Show all profitability ratios
for Deutsche Wohnen SE.

Provide ROE
for Deutsche Wohnen SE.

Provide ROA
for Deutsche Wohnen SE.

Provide ROIC
for Deutsche Wohnen SE.

Provide ROCE
for Deutsche Wohnen SE.

Provide Gross Margin
for Deutsche Wohnen SE.

Provide Operating Margin
for Deutsche Wohnen SE.

Provide Net Margin
for Deutsche Wohnen SE.

Provide FCF Margin
for Deutsche Wohnen SE.

Show all solvency ratios
for Deutsche Wohnen SE.

Provide D/E Ratio
for Deutsche Wohnen SE.

Provide D/A Ratio
for Deutsche Wohnen SE.

Provide Interest Coverage Ratio
for Deutsche Wohnen SE.

Provide Altman Z-Score Ratio
for Deutsche Wohnen SE.

Provide Quick Ratio
for Deutsche Wohnen SE.

Provide Current Ratio
for Deutsche Wohnen SE.

Provide Cash Ratio
for Deutsche Wohnen SE.

What is the historical Revenue growth
over the last 5 years for Deutsche Wohnen SE?

What is the historical Net Income growth
over the last 5 years for Deutsche Wohnen SE?

What is the current Free Cash Flow
of Deutsche Wohnen SE?

Discuss the annual earnings per share (EPS)
trend over the past five years for Deutsche Wohnen SE.

Business Breakdown

Deutsche Wohnen SE has carved out a leading position in the German real estate market, primarily focusing on residential properties. Founded in 1998, the company has adeptly expanded its portfolio to encompass over 160,000 residential units across major cities, with a keen emphasis on Berlin, where it boasts a significant presence. The firm's strategy is centered around sustainable value creation, aligning with the growing demand for affordable housing in urban areas. As a publicly traded company, Deutsche Wohnen is not just about managing properties; it's about fostering community-centric living spaces while navigating the complexities of the German housing market, which has been characteri...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Deutsche Wohnen SE

Current Assets 3.6B
Cash & Short-Term Investments 1.3B
Receivables 105.1m
Other Current Assets 2.2B
Non-Current Assets 23.1B
Long-Term Investments 22.6B
PP&E 150.8m
Intangibles 400k
Other Non-Current Assets 300.1m
Current Liabilities 1.9B
Accounts Payable 149.7m
Other Current Liabilities 1.7B
Non-Current Liabilities 11.3B
Long-Term Debt 7.1B
Other Non-Current Liabilities 4.3B
Efficiency

Earnings Waterfall
Deutsche Wohnen SE

Revenue
792.8m EUR
Cost of Revenue
-310.8m EUR
Gross Profit
482m EUR
Operating Expenses
-65.9m EUR
Operating Income
416.1m EUR
Other Expenses
-608m EUR
Net Income
-191.9m EUR

Free Cash Flow Analysis
Deutsche Wohnen SE

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DWNI Profitability Score
Profitability Due Diligence

Deutsche Wohnen SE's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

39/100
Profitability
Score

Deutsche Wohnen SE's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

DWNI Solvency Score
Solvency Due Diligence

Deutsche Wohnen SE's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
38/100
Solvency
Score

Deutsche Wohnen SE's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DWNI Price Targets Summary
Deutsche Wohnen SE

Wall Street analysts forecast DWNI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DWNI is 25.25 EUR with a low forecast of 19.19 EUR and a high forecast of 32.03 EUR.

Lowest
Price Target
19.19 EUR
17% Downside
Average
Price Target
25.25 EUR
10% Upside
Highest
Price Target
32.03 EUR
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DWNI?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for DWNI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about DWNI dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

DWNI Price
Deutsche Wohnen SE

1M 1M
+13%
6M 6M
+28%
1Y 1Y
+6%
3Y 3Y
-56%
5Y 5Y
-23%
10Y 10Y
+52%
Annual Price Range
23.05
52w Low
16.64
52w High
23.94
Price Metrics
Average Annual Return -4.64%
Standard Deviation of Annual Returns 31.02%
Max Drawdown -69%
Shares Statistics
Market Capitalization 9.1B EUR
Shares Outstanding 396 935 008
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Deutsche Wohnen SE Logo
Deutsche Wohnen SE

Country

Germany

Industry

Real Estate

Market Cap

9.1B EUR

Dividend Yield

0.17%

Description

Deutsche Wohnen SE is a holding company, which engages in the development and management of residential properties property portfolio. The company is headquartered in Berlin, Berlin and currently employs 237 full-time employees. The firm divides it's activities into three segments: Residential Property Management; Disposals, and Nursing and Assisted Living. The Residential Property Management segment's core activity is the management of residential properties, including modernization and maintenance of the property portfolio. The Disposals segment includes all aspects of the preparation and execution of the sale of apartments within the Company's portfolio. The Nursing and Assisted Living segment is operated by KATHARINENHOF Seniorenwohn- und Pflegeanlage GmbH and offers residential and care facilities in Berlin, Brandenburg, Saxony and Lower Saxony in Germany.

Contact

BERLIN
Berlin
Mecklenburgische Strasse 57
+4930897860.0
www.deutsche-wohnen.com

IPO

1999-11-02

Employees

237

Officers

See Also

Discover More
What is the Intrinsic Value of one DWNI stock?

The intrinsic value of one DWNI stock under the Base Case scenario is 21.97 EUR.

Is DWNI stock undervalued or overvalued?

Compared to the current market price of 23.05 EUR, Deutsche Wohnen SE is Overvalued by 5%.

Back to Top