C

Clariant AG
OTC:CLZNY

Watchlist Manager
Clariant AG
OTC:CLZNY
Watchlist
Price: 10.725 USD 0.8% Market Closed
Market Cap: 3.5B USD

Relative Value

The Relative Value of one CLZNY stock under the Base Case scenario is 24.568 USD. Compared to the current market price of 10.725 USD, Clariant AG is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLZNY Relative Value
Base Case
24.568 USD
Undervaluation 56%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
64
Median 3Y
0.9
Median 5Y
1.1
Industry
1.6
Forward
0.7
vs History
50
vs Industry
18
Median 3Y
24.4
Median 5Y
24.4
Industry
21.9
Forward
9.3
vs History
98
vs Industry
52
Median 3Y
8.8
Median 5Y
10.6
Industry
14
vs History
31
vs Industry
52
Median 3Y
6.4
Median 5Y
4.5
Industry
22.7
vs History
92
vs Industry
45
Median 3Y
1.9
Median 5Y
2.1
Industry
1.8
vs History
93
vs Industry
56
Median 3Y
1.1
Median 5Y
1.2
Industry
1.7
Forward
0.9
vs History
98
vs Industry
60
Median 3Y
3.7
Median 5Y
4.2
Industry
7.4
vs History
96
vs Industry
51
Median 3Y
6.8
Median 5Y
7.8
Industry
13.3
Forward
5.3
vs History
95
vs Industry
46
Median 3Y
10.9
Median 5Y
12.3
Industry
18.2
Forward
8.3
vs History
93
vs Industry
45
Median 3Y
10.5
Median 5Y
12.3
Industry
15.3
vs History
77
vs Industry
28
Median 3Y
20.1
Median 5Y
21.5
Industry
21.5
vs History
98
vs Industry
56
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

CLZNY Competitors Multiples
Clariant AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Clariant AG
OTC:CLZNY
2.7B USD 0.7 24 5.6 9
US
Sherwin-Williams Co
NYSE:SHW
93.2B USD 4 36.6 23.8 28
US
Ecolab Inc
NYSE:ECL
80.4B USD 5.1 37.7 23.4 31.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.4T JPY 3.3 16.3 7.6 10.2
CH
Givaudan SA
SIX:GIVN
31.7B CHF 4.2 29 19.4 24.4
US
Dupont De Nemours Inc
NYSE:DD
32.4B USD 2.6 -166.8 11 17.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
210.9B CNY 1.2 17.6 18.1 18.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 7.1 65.5 39.4 47.6
CH
DSM-Firmenich AG
AEX:DSFIR
22.3B EUR 1.7 89.4 12.1 43
US
PPG Industries Inc
NYSE:PPG
25.8B USD 1.8 25.5 13.7 17.4
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9