Credit One Financial Inc
OTC:COFI
Income Statement
Earnings Waterfall
Credit One Financial Inc
Revenue
|
261.1k
USD
|
Operating Expenses
|
-2m
USD
|
Operating Income
|
-1.7m
USD
|
Other Expenses
|
706.8k
USD
|
Net Income
|
-993.4k
USD
|
Income Statement
Credit One Financial Inc
Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+166%
|
4
+98%
|
4
N/A
|
3
-19%
|
2
-39%
|
0
-99%
|
0
+200%
|
0
+67%
|
0
+80%
|
0
+33%
|
0
+33%
|
0
+31%
|
0
+19%
|
0
+64%
|
1
+34%
|
1
+20%
|
1
+14%
|
1
-5%
|
1
-21%
|
0
-23%
|
0
-28%
|
0
-35%
|
0
+5%
|
0
+5%
|
0
+4%
|
0
+4%
|
0
+3%
|
0
+3%
|
0
+4%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+20%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
(0)
N/A
|
(0)
-9%
|
(0)
+50%
|
(0)
+67%
|
(0)
-50%
|
(0)
+33%
|
(0)
-50%
|
(0)
-67%
|
(0)
-40%
|
(0)
+14%
|
(0)
-50%
|
(1)
-456%
|
(1)
-2%
|
(1)
-4%
|
(1)
+6%
|
(0)
+72%
|
(0)
-36%
|
(0)
-47%
|
(0)
-43%
|
(0)
-23%
|
(1)
-8%
|
(1)
+2%
|
(1)
-38%
|
(1)
+11%
|
(1)
+11%
|
(1)
-4%
|
(0)
+36%
|
(0)
-21%
|
(1)
-28%
|
(1)
-10%
|
(1)
-12%
|
(1)
-7%
|
(1)
+12%
|
(1)
+12%
|
(1)
+16%
|
(0)
+3%
|
(2)
-262%
|
(2)
+2%
|
(2)
+4%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
N/A
|
(0)
-9%
|
(0)
+50%
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
(0)
-67%
|
(0)
-40%
|
(0)
-57%
|
(0)
+9%
|
(0)
-20%
|
(1)
-317%
|
(1)
N/A
|
(1)
-2%
|
(0)
+6%
|
(0)
+71%
|
(0)
-21%
|
(0)
-41%
|
(0)
-79%
|
(1)
-28%
|
(0)
+35%
|
(0)
-19%
|
(0)
+65%
|
(0)
-67%
|
(0)
-92%
|
(1)
-179%
|
(1)
+15%
|
(1)
+41%
|
(1)
+13%
|
0
N/A
|
0
-87%
|
(0)
N/A
|
(0)
+10%
|
(0)
+78%
|
0
N/A
|
(1)
N/A
|
(1)
+11%
|
(1)
+2%
|
(1)
+10%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(0)
N/A
|
(0)
N/A
|
(0)
-9%
|
(0)
+50%
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
(0)
-67%
|
(0)
-40%
|
(0)
-29%
|
(0)
+11%
|
(0)
N/A
|
(0)
-238%
|
(0)
-59%
|
(0)
-14%
|
(0)
N/A
|
0
N/A
|
0
+65%
|
0
-7%
|
0
-69%
|
(1)
N/A
|
(0)
+35%
|
(0)
-19%
|
(0)
+65%
|
(0)
-67%
|
(0)
-92%
|
(1)
-179%
|
(1)
+15%
|
(1)
+41%
|
(1)
+13%
|
0
N/A
|
0
-87%
|
(0)
N/A
|
(0)
+10%
|
(0)
+78%
|
0
N/A
|
(1)
N/A
|
(1)
+11%
|
(1)
+2%
|
(1)
+10%
|
|
EPS (Diluted) |
-0.69
N/A
|
-0.69
N/A
|
-0.75
-9%
|
-0.38
+49%
|
-0.19
+50%
|
-0.19
N/A
|
-0.19
N/A
|
-0.31
-63%
|
-0.19
+39%
|
-0.04
+79%
|
-0.04
N/A
|
-0.04
N/A
|
-0.13
-225%
|
-0.2
-54%
|
-0.23
-15%
|
0
N/A
|
-0.02
N/A
|
0.13
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|