Centrica PLC
OTC:CPYYY

Watchlist Manager
Centrica PLC Logo
Centrica PLC
OTC:CPYYY
Watchlist
Price: 9.72 USD 2.48% Market Closed
Market Cap: 12.8B USD

Relative Value

The Relative Value of one CPYYY stock under the Base Case scenario is 12.24 USD. Compared to the current market price of 9.72 USD, Centrica PLC is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPYYY Relative Value
Base Case
12.24 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
1.7
Forward
0.4
vs History
vs Industry
66
Median 3Y
1.9
Median 5Y
2
Industry
15.2
Forward
15.7
vs History
1
vs Industry
44
Median 3Y
5.7
Median 5Y
3.6
Industry
7.5
vs History
60
vs Industry
52
Median 3Y
1.1
Median 5Y
2.9
Industry
14.4
vs History
22
vs Industry
35
Median 3Y
1.9
Median 5Y
1.9
Industry
1.4
vs History
20
vs Industry
94
Median 3Y
0.2
Median 5Y
0.2
Industry
2.9
Forward
0.3
vs History
15
vs Industry
88
Median 3Y
0.9
Median 5Y
1.2
Industry
7.9
vs History
11
vs Industry
79
Median 3Y
1.9
Median 5Y
2.4
Industry
10.8
Forward
4.6
vs History
20
vs Industry
77
Median 3Y
2
Median 5Y
3.1
Industry
15.3
Forward
7.3
vs History
1
vs Industry
73
Median 3Y
3.6
Median 5Y
3.3
Industry
11.5
vs History
1
vs Industry
45
Median 3Y
5.1
Median 5Y
5
Industry
17.2
vs History
1
vs Industry
59
Median 3Y
0.6
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

CPYYY Competitors Multiples
Centrica PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Centrica PLC
OTC:CPYYY
8.8B USD 0.4 -36.2 4.6 7
UK
National Grid PLC
LSE:NG
59.2B GBP 3.4 20.6 12.7 18.8
FR
Engie SA
PAR:ENGI
57.8B EUR 0.8 11.7 5.7 8.8
US
Sempra Energy
NYSE:SRE
58B USD 4.2 27.5 15.8 29.1
DE
E.ON SE
XETRA:EOAN
44B EUR 0.5 14.7 7.8 13.7
US
Sempra
VSE:SREN
43.4B EUR 3.7 24 14.5 26.7
US
Dominion Energy Inc
NYSE:D
49.5B USD 3.1 21.6 13 20.3
DE
RWE AG
XETRA:RWE
34.8B EUR 1.6 15.4 7.5 18.5
US
Public Service Enterprise Group Inc
NYSE:PEG
39.3B USD 3.4 18.9 14.1 21.1
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
35.8B USD 2.2 17.6 11.9 21.1
P/S Multiple
Revenue Growth P/S to Growth
UK
Centrica PLC
OTC:CPYYY
Average P/S: 2.1
0.4
-3%
N/A
UK
National Grid PLC
LSE:NG
3.4
6%
0.6
FR
Engie SA
PAR:ENGI
0.8
1%
0.8
US
Sempra Energy
NYSE:SRE
4.2
4%
1.1
DE
E.ON SE
XETRA:EOAN
0.5
5%
0.1
US
S
Sempra
VSE:SREN
3.7
4%
0.9
US
Dominion Energy Inc
NYSE:D
3.1
8%
0.4
DE
RWE AG
XETRA:RWE
1.6
1%
1.6
US
Public Service Enterprise Group Inc
NYSE:PEG
3.4
9%
0.4
DE
E ON SE
MIL:EOAN
0.4
1%
0.4
US
Consolidated Edison Inc
NYSE:ED
2.2
6%
0.4
P/E Multiple
Earnings Growth PEG
UK
Centrica PLC
OTC:CPYYY
Average P/E: 19.9
Negative Multiple: -36.2
-17%
N/A
UK
National Grid PLC
LSE:NG
20.6
17%
1.2
FR
Engie SA
PAR:ENGI
11.7
6%
2
US
Sempra Energy
NYSE:SRE
27.5
9%
3.1
DE
E.ON SE
XETRA:EOAN
14.7
-9%
N/A
US
S
Sempra
VSE:SREN
24
8%
3
US
Dominion Energy Inc
NYSE:D
21.6
18%
1.2
DE
RWE AG
XETRA:RWE
15.4
-24%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
18.9
10%
1.9
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
US
Consolidated Edison Inc
NYSE:ED
17.6
9%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Centrica PLC
OTC:CPYYY
Average EV/EBITDA: 10.7
4.6
-7%
N/A
UK
National Grid PLC
LSE:NG
12.7
12%
1.1
FR
Engie SA
PAR:ENGI
5.7
0%
N/A
US
Sempra Energy
NYSE:SRE
15.8
6%
2.6
DE
E.ON SE
XETRA:EOAN
7.8
-8%
N/A
US
S
Sempra
VSE:SREN
14.5
6%
2.4
US
Dominion Energy Inc
NYSE:D
13
13%
1
DE
RWE AG
XETRA:RWE
7.5
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.1
14%
1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.9
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Centrica PLC
OTC:CPYYY
Average EV/EBIT: 20
7
-8%
N/A
UK
National Grid PLC
LSE:NG
18.8
14%
1.3
FR
Engie SA
PAR:ENGI
8.8
2%
4.4
US
Sempra Energy
NYSE:SRE
29.1
8%
3.6
DE
E.ON SE
XETRA:EOAN
13.7
-11%
N/A
US
S
Sempra
VSE:SREN
26.7
8%
3.3
US
Dominion Energy Inc
NYSE:D
20.3
17%
1.2
DE
RWE AG
XETRA:RWE
18.5
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.1
18%
1.2
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.1
14%
1.5