Crow Technologies 1977 Ltd
OTC:CRWTF
Income Statement
Earnings Waterfall
Crow Technologies 1977 Ltd
Revenue
|
122m
USD
|
Cost of Revenue
|
-77m
USD
|
Gross Profit
|
45m
USD
|
Operating Expenses
|
-34.3m
USD
|
Operating Income
|
10.7m
USD
|
Other Expenses
|
-3.9m
USD
|
Net Income
|
6.8m
USD
|
Income Statement
Crow Technologies 1977 Ltd
Jun-2005 | Sep-2005 | Dec-2005 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
115
N/A
|
120
+5%
|
122
+1%
|
|
Gross Profit | ||||
Cost of Revenue |
(73)
|
(74)
|
(77)
|
|
Gross Profit |
42
N/A
|
46
+10%
|
45
-2%
|
|
Operating Income | ||||
Operating Expenses |
(32)
|
(32)
|
(34)
|
|
Selling, General & Administrative |
(23)
|
(23)
|
(25)
|
|
Research & Development |
(8)
|
(8)
|
(8)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
|
Operating Income |
10
N/A
|
14
+41%
|
11
-26%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(2)
|
(3)
|
(2)
|
|
Total Other Income |
(1)
|
(0)
|
(0)
|
|
Pre-Tax Income |
8
N/A
|
11
+52%
|
9
-25%
|
|
Net Income | ||||
Tax Provision |
(2)
|
(2)
|
(2)
|
|
Income from Continuing Operations |
6
|
9
|
7
|
|
Income to Minority Interest |
(1)
|
(0)
|
0
|
|
Equity Earnings Affiliates |
(0)
|
(0)
|
(0)
|
|
Net Income (Common) |
5
N/A
|
8
+68%
|
7
-20%
|
|
EPS (Diluted) |
1.15
N/A
|
1.93
+68%
|
1.55
-20%
|