Destination Maternity Corp
OTC:DESTQ
Balance Sheet
Balance Sheet Decomposition
Destination Maternity Corp
Current Assets | 85.8m |
Cash & Short-Term Investments | 1.1m |
Receivables | 7m |
Other Current Assets | 77.7m |
Non-Current Assets | 179.3m |
PP&E | 173.5m |
Other Non-Current Assets | 5.8m |
Current Liabilities | 103.1m |
Accounts Payable | 21.5m |
Accrued Liabilities | 42.4m |
Short-Term Debt | 23.3m |
Other Current Liabilities | 16m |
Non-Current Liabilities | 140.6m |
Long-Term Debt | 21.3m |
Other Non-Current Liabilities | 119.2m |
Balance Sheet
Destination Maternity Corp
Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
21
|
25
|
15
|
22
|
25
|
1
|
2
|
3
|
2
|
1
|
|
Cash Equivalents |
21
|
25
|
15
|
22
|
25
|
1
|
2
|
3
|
2
|
1
|
|
Total Receivables |
7
|
10
|
11
|
13
|
13
|
9
|
10
|
6
|
7
|
8
|
|
Accounts Receivables |
7
|
10
|
11
|
13
|
13
|
9
|
10
|
6
|
7
|
8
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
79
|
81
|
90
|
89
|
87
|
76
|
73
|
69
|
71
|
71
|
|
Other Current Assets |
10
|
15
|
14
|
12
|
15
|
27
|
24
|
13
|
12
|
9
|
|
Total Current Assets |
116
|
131
|
131
|
136
|
139
|
114
|
108
|
90
|
91
|
89
|
|
PP&E Net |
63
|
59
|
56
|
51
|
53
|
90
|
93
|
83
|
66
|
51
|
|
PP&E Gross |
63
|
59
|
56
|
51
|
53
|
90
|
93
|
83
|
0
|
0
|
|
Accumulated Depreciation |
124
|
121
|
123
|
120
|
126
|
81
|
85
|
97
|
0
|
0
|
|
Intangible Assets |
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
16
|
14
|
11
|
11
|
14
|
15
|
17
|
2
|
4
|
5
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
196
N/A
|
205
+5%
|
199
-3%
|
200
+0%
|
208
+4%
|
220
+6%
|
219
0%
|
176
-20%
|
163
-8%
|
146
-10%
|
|
Liabilities | |||||||||||
Accounts Payable |
16
|
20
|
19
|
22
|
24
|
26
|
22
|
18
|
31
|
22
|
|
Accrued Liabilities |
37
|
37
|
29
|
30
|
12
|
17
|
14
|
11
|
32
|
31
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
28
|
5
|
8
|
20
|
|
Current Portion of Long-Term Debt |
7
|
6
|
3
|
15
|
0
|
3
|
3
|
7
|
5
|
4
|
|
Other Current Liabilities |
6
|
6
|
4
|
6
|
27
|
30
|
25
|
20
|
0
|
0
|
|
Total Current Liabilities |
65
|
67
|
55
|
73
|
63
|
76
|
93
|
61
|
75
|
78
|
|
Long-Term Debt |
50
|
39
|
28
|
0
|
0
|
12
|
9
|
31
|
24
|
22
|
|
Other Liabilities |
31
|
27
|
23
|
22
|
22
|
26
|
24
|
23
|
23
|
20
|
|
Total Liabilities |
146
N/A
|
134
-9%
|
106
-21%
|
95
-11%
|
85
-10%
|
114
+34%
|
126
+11%
|
115
-9%
|
122
+6%
|
119
-2%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
33
|
16
|
0
|
10
|
24
|
4
|
12
|
45
|
66
|
81
|
|
Additional Paid In Capital |
85
|
88
|
93
|
95
|
99
|
102
|
105
|
106
|
107
|
108
|
|
Other Equity |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
50
N/A
|
72
+44%
|
93
+29%
|
105
+13%
|
123
+17%
|
106
-14%
|
93
-12%
|
61
-34%
|
41
-33%
|
27
-33%
|
|
Total Liabilities & Equity |
196
N/A
|
205
+5%
|
199
-3%
|
200
+0%
|
208
+4%
|
220
+6%
|
219
0%
|
176
-20%
|
163
-8%
|
146
-10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
12
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
15
|
14
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|