Dexus
OTC:DEXSF

Watchlist Manager
Dexus Logo
Dexus
OTC:DEXSF
Watchlist
Price: 4.82 USD Market Closed
Market Cap: 5.2B USD

Relative Value

The Relative Value of one DEXSF stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.82 USD, Dexus is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEXSF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
17
Median 3Y
9
Median 5Y
9.4
Industry
3.9
Forward
7.9
vs History
7
vs Industry
39
Median 3Y
-4.9
Median 5Y
7.1
Industry
16.4
Forward
11.3
vs History
93
vs Industry
38
Median 3Y
11.4
Median 5Y
12.3
Industry
11.3
vs History
42
vs Industry
33
Median 3Y
9.6
Median 5Y
9.3
Industry
12.9
vs History
44
vs Industry
48
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
vs History
95
vs Industry
16
Median 3Y
14.1
Median 5Y
14.3
Industry
6.9
Forward
12.4
vs History
95
vs Industry
25
Median 3Y
18.4
Median 5Y
20.3
Industry
12.5
vs History
68
vs Industry
12
Median 3Y
31.6
Median 5Y
32.4
Industry
15.9
Forward
13.9
vs History
68
vs Industry
17
Median 3Y
31.6
Median 5Y
32.4
Industry
19.3
Forward
13.8
vs History
95
vs Industry
42
Median 3Y
17.8
Median 5Y
18.3
Industry
18.7
vs History
95
vs Industry
38
Median 3Y
18
Median 5Y
18.6
Industry
21
vs History
49
vs Industry
41
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

DEXSF Competitors Multiples
Dexus Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dexus
OTC:DEXSF
7.5B USD 7.9 47.8 30.9 30.9
US
Boston Properties Inc
NYSE:BXP
10.8B USD 3.1 -53.7 13.9 26.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
9.2B USD 2.9 -21.8 10.4 28.6
JP
Nippon Building Fund Inc
TSE:8951
1.2T JPY 11.9 26.3 26.5 34.9
FR
Covivio SA
PAR:COV
6B EUR 4.4 14.3 14.3 16.9
US
Vornado Realty Trust
NYSE:VNO
6.6B USD 3.7 7.9 17.1 47.8
US
COPT Defense Properties
NYSE:CDP
6.6B USD 8.8 44.2 39.8 39.8
JP
Japan Real Estate Investment Corp
TSE:8952
920.6B JPY 11 25.1 25.1 32.8
US
Kilroy Realty Corp
NYSE:KRC
4.7B USD 4.2 14.6 13 26.6
JP
Kenedix Office Investment Corp
TSE:8972
716.2B JPY 9.1 21.2 23 29
US
Cousins Properties Inc
NYSE:CUZ
4.4B USD 4.6 76.7 12.5 35.7
P/E Multiple
Earnings Growth PEG
AU
Dexus
OTC:DEXSF
Average P/E: 30.9
47.8
64%
0.7
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -53.7
203%
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
Negative Multiple: -21.8
-53%
N/A
JP
Nippon Building Fund Inc
TSE:8951
26.3
1%
26.3
FR
Covivio SA
PAR:COV
14.3
101%
0.1
US
Vornado Realty Trust
NYSE:VNO
7.9
-11%
N/A
US
COPT Defense Properties
NYSE:CDP
44.2
5%
8.8
JP
Japan Real Estate Investment Corp
TSE:8952
25.1
1%
25.1
US
Kilroy Realty Corp
NYSE:KRC
14.6
-37%
N/A
JP
Kenedix Office Investment Corp
TSE:8972
21.2
N/A N/A
US
Cousins Properties Inc
NYSE:CUZ
76.7
12%
6.4