Dr Martens PLC
OTC:DOCMF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (7), the stock would be worth $0.35 (58% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.7 | $0.85 |
0%
|
| 3-Year Average | 7 | $0.35 |
-58%
|
| 5-Year Average | 11.3 | $0.57 |
-33%
|
| Industry Average | 0.9 | $0.05 |
-95%
|
| Country Average | 0.2 | $0.01 |
-99%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Dr Martens PLC
OTC:DOCMF
|
601.1m USD | 16.7 | 39 | |
| US |
|
Nike Inc
NYSE:NKE
|
65.7B USD | 1 459 | 29.2 | |
| JP |
|
Asics Corp
TSE:7936
|
3.1T JPY | 85.5 | 31.2 | |
| US |
|
Deckers Outdoor Corp
NYSE:DECK
|
14.5B USD | 15.7 | 14 | |
| CH |
|
On Holding AG
NYSE:ONON
|
11.8B USD | 48.7 | 45.4 | |
| US |
|
Skechers USA Inc
NYSE:SKX
|
9.5B USD | 33.5 | 14.3 | |
| UK |
|
Birkenstock Holding PLC
NYSE:BIRK
|
7.1B USD | 48.7 | 16 | |
| CN |
|
Huali Industrial Group Co Ltd
SZSE:300979
|
44.5B CNY | 15.7 | 13.9 | |
| US |
|
Crocs Inc
NASDAQ:CROX
|
5.1B USD | 8.3 | -63.1 | |
| DE |
|
Puma SE
XETRA:PUM
|
3.8B EUR | 431 | -5.9 | |
| HK |
|
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
|
23.3B HKD | 18.6 | 7.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
Dr Martens PLC
Glance View
Dr. Martens Plc engages in the manufacture and sale of footwear products. The firm operates through three reporting segments: Europe, the Middle East and Africa (EMEA), Americas and Americas and Asia-Pacific (APAC). Its product categories include Originals, Fusion, Kids, Casual and Accessories. The Originals category comprises boots, shoes and loafers and also included within the Originals category is the Made in England range. The Fusion category comprises platform boots and shoes, sandals, heels and refined take downs of the Originals. Within the Kids category is the mini-me range, which includes Originals, Fusion and Casual collections. The company offers various accessories, such as shoe care, laces and socks, leather bags and small leather items. The company operates in over 60 countries globally, through a range of modes: directly operated stores and ecommerce sites, wholesale partners and distributors.
