Endesa SA
OTC:ELEZY

Watchlist Manager
Endesa SA Logo
Endesa SA
OTC:ELEZY
Watchlist
Price: 18.61 USD 1.14% Market Closed
Market Cap: 39.4B USD

Relative Value

The Relative Value of one ELEZY stock under the Base Case scenario is hidden USD. Compared to the current market price of 18.61 USD, Endesa SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELEZY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
56
Median 3Y
0.6
Median 5Y
0.8
Industry
1.7
Forward
1.5
vs History
58
vs Industry
43
Median 3Y
9.3
Median 5Y
12
Industry
15.2
Forward
15.6
vs History
23
vs Industry
42
Median 3Y
5.7
Median 5Y
6.3
Industry
7.4
vs History
vs Industry
31
Median 3Y
-5.9
Median 5Y
3.2
Industry
14.6
vs History
7
vs Industry
13
Median 3Y
2.8
Median 5Y
2.8
Industry
1.4
vs History
17
vs Industry
63
Median 3Y
0.8
Median 5Y
1.1
Industry
2.9
Forward
1.9
vs History
34
vs Industry
75
Median 3Y
1.7
Median 5Y
2.3
Industry
7.9
vs History
30
vs Industry
67
Median 3Y
3.4
Median 5Y
4.8
Industry
10.7
Forward
7.5
vs History
30
vs Industry
63
Median 3Y
4.5
Median 5Y
6.6
Industry
15.3
Forward
12.6
vs History
23
vs Industry
50
Median 3Y
7.7
Median 5Y
7.9
Industry
11.3
vs History
36
vs Industry
24
Median 3Y
12.4
Median 5Y
14.7
Industry
17
vs History
0
vs Industry
31
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

ELEZY Competitors Multiples
Endesa SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Endesa SA
OTC:ELEZY
33.4B USD 1 9.8 6 7.7
US
Nextera Energy Inc
NYSE:NEE
165.8B USD 6.3 25.5 17.8 34.2
ES
Iberdrola SA
MAD:IBE
122B EUR 2.7 22.4 9.9 18.2
IT
Enel SpA
MIL:ENEL
94.1B EUR 0.8 9.4 5.5 7.7
US
Constellation Energy Corp
NASDAQ:CEG
101.9B USD 4.1 37.2 22 30.9
US
Southern Co
NYSE:SO
96.4B USD 3.3 21.6 12 21.3
US
Duke Energy Corp
NYSE:DUK
91.8B USD 2.9 18.6 10.9 20.2
US
American Electric Power Company Inc
NASDAQ:AEP
61.9B USD 2.9 16.9 12 20
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.1B USD 1.8 15.6 10.4 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43.6B USD 3.1 22.8 13.6 29.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Endesa SA
OTC:ELEZY
Average EV/EBITDA: 12
6
-1%
N/A
US
Nextera Energy Inc
NYSE:NEE
17.8
18%
1
ES
Iberdrola SA
MAD:IBE
9.9
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
22
7%
3.1
US
Southern Co
NYSE:SO
12
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.9
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.6
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Endesa SA
OTC:ELEZY
Average EV/EBIT: 20.7
7.7
-6%
N/A
US
Nextera Energy Inc
NYSE:NEE
34.2
22%
1.6
ES
Iberdrola SA
MAD:IBE
18.2
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
30.9
13%
2.4
US
Southern Co
NYSE:SO
21.3
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.2
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.3
23%
1.3