Emmis Communications Corp
OTC:EMMS
Balance Sheet
Balance Sheet Decomposition
Emmis Communications Corp
Current Assets | 111.5m |
Cash & Short-Term Investments | 93m |
Receivables | 4.6m |
Other Current Assets | 13.9m |
Non-Current Assets | 110.5m |
Long-Term Investments | 420k |
PP&E | 23.6m |
Intangibles | 66.5m |
Other Non-Current Assets | 19.9m |
Current Liabilities | 20.4m |
Accounts Payable | 2.4m |
Accrued Liabilities | 1.9m |
Other Current Liabilities | 16.2m |
Non-Current Liabilities | 81.7m |
Long-Term Debt | 47.5m |
Other Non-Current Liabilities | 34.2m |
Balance Sheet
Emmis Communications Corp
Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6
|
6
|
9
|
5
|
4
|
4
|
11
|
4
|
4
|
93
|
|
Cash Equivalents |
6
|
6
|
9
|
5
|
4
|
4
|
11
|
4
|
4
|
93
|
|
Total Receivables |
39
|
29
|
28
|
31
|
37
|
35
|
26
|
21
|
12
|
5
|
|
Accounts Receivables |
39
|
29
|
28
|
31
|
37
|
35
|
26
|
21
|
12
|
5
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
18
|
20
|
14
|
18
|
15
|
12
|
9
|
35
|
14
|
14
|
|
Total Current Assets |
63
|
55
|
51
|
54
|
56
|
52
|
46
|
60
|
30
|
112
|
|
PP&E Net |
45
|
34
|
33
|
32
|
35
|
34
|
31
|
27
|
16
|
24
|
|
PP&E Gross |
45
|
34
|
0
|
32
|
35
|
34
|
31
|
27
|
0
|
24
|
|
Accumulated Depreciation |
104
|
75
|
0
|
79
|
83
|
83
|
82
|
69
|
0
|
44
|
|
Intangible Assets |
332
|
161
|
151
|
151
|
218
|
208
|
199
|
172
|
73
|
66
|
|
Goodwill |
24
|
13
|
13
|
13
|
15
|
15
|
5
|
4
|
0
|
0
|
|
Long-Term Investments |
3
|
2
|
0
|
7
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Other Long-Term Assets |
6
|
76
|
15
|
9
|
9
|
7
|
7
|
8
|
119
|
20
|
|
Other Assets |
24
|
13
|
13
|
13
|
15
|
15
|
5
|
4
|
0
|
0
|
|
Total Assets |
473
N/A
|
341
-28%
|
262
-23%
|
265
+1%
|
335
+26%
|
317
-5%
|
289
-9%
|
271
-6%
|
238
-12%
|
222
-7%
|
|
Liabilities | |||||||||||
Accounts Payable |
10
|
10
|
8
|
9
|
9
|
8
|
13
|
6
|
4
|
2
|
|
Accrued Liabilities |
13
|
10
|
8
|
9
|
8
|
8
|
6
|
4
|
2
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
8
|
12
|
13
|
7
|
18
|
24
|
16
|
32
|
8
|
|
Other Current Liabilities |
25
|
26
|
17
|
19
|
18
|
17
|
11
|
7
|
19
|
8
|
|
Total Current Liabilities |
51
|
54
|
45
|
49
|
43
|
51
|
55
|
33
|
57
|
20
|
|
Long-Term Debt |
328
|
230
|
132
|
115
|
254
|
228
|
190
|
123
|
49
|
47
|
|
Deferred Income Tax |
81
|
52
|
38
|
10
|
42
|
44
|
44
|
31
|
25
|
25
|
|
Minority Interest |
48
|
48
|
47
|
48
|
47
|
38
|
33
|
31
|
28
|
0
|
|
Other Liabilities |
14
|
11
|
10
|
8
|
8
|
8
|
5
|
6
|
6
|
9
|
|
Total Liabilities |
522
N/A
|
395
-24%
|
272
-31%
|
230
-15%
|
394
+71%
|
369
-6%
|
326
-12%
|
224
-31%
|
166
-26%
|
102
-38%
|
|
Equity | |||||||||||
Common Stock |
141
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
721
|
633
|
589
|
545
|
645
|
643
|
629
|
547
|
524
|
478
|
|
Additional Paid In Capital |
529
|
530
|
579
|
581
|
585
|
589
|
592
|
595
|
596
|
598
|
|
Other Equity |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
49
N/A
|
54
-10%
|
10
+82%
|
36
N/A
|
59
N/A
|
53
+11%
|
37
+30%
|
48
N/A
|
72
+52%
|
120
+66%
|
|
Total Liabilities & Equity |
473
N/A
|
341
-28%
|
262
-23%
|
265
+1%
|
335
+26%
|
317
-5%
|
289
-9%
|
271
-6%
|
238
-12%
|
222
-7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
13
|
13
|
14
|
14
|
11
|
12
|
12
|
13
|
13
|
13
|
|
Preferred Shares Outstanding |
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|