First Time Loading...
E

Endor AG
OTC:ENDRF

Watchlist Manager
Endor AG
OTC:ENDRF
Watchlist
Price: 24.25 USD
Updated: May 2, 2024

Intrinsic Value

ENDRF price has not been updated for more than 1 month. This may indicate that the stock has been delisted.

Endor AG engages in the development and sale of steering wheels and pedals for racing simulations on game consoles and personal computers. [ Read More ]

There is not enough data to reliably calculate the intrinsic value of ENDRF.

Key Points:
ENDRF Intrinsic Value
Base Case
Not Available
E
Base Case Scenario

Fundamental Analysis

Beta
Ask me anything about
Endor AG

Provide an overview of the primary business activities
of Endor AG.

What unique competitive advantages
does Endor AG hold over its rivals?

What risks and challenges
does Endor AG face in the near future?

Show all valuation multiples
for Endor AG.

Provide P/S
for Endor AG.

Provide P/E
for Endor AG.

Provide P/OCF
for Endor AG.

Provide P/FCFE
for Endor AG.

Provide P/B
for Endor AG.

Provide EV/S
for Endor AG.

Provide EV/GP
for Endor AG.

Provide EV/EBITDA
for Endor AG.

Provide EV/EBIT
for Endor AG.

Provide EV/OCF
for Endor AG.

Provide EV/FCFF
for Endor AG.

Provide EV/IC
for Endor AG.

Compare the intrinsic valuations
of Endor AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Endor AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Endor AG compared to its peers.

Compare the P/E ratios
of Endor AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Endor AG with its peers.

Analyze the financial leverage
of Endor AG compared to its main competitors.

Show all profitability ratios
for Endor AG.

Provide ROE
for Endor AG.

Provide ROA
for Endor AG.

Provide ROIC
for Endor AG.

Provide ROCE
for Endor AG.

Provide Gross Margin
for Endor AG.

Provide Operating Margin
for Endor AG.

Provide Net Margin
for Endor AG.

Provide FCF Margin
for Endor AG.

Show all solvency ratios
for Endor AG.

Provide D/E Ratio
for Endor AG.

Provide D/A Ratio
for Endor AG.

Provide Interest Coverage Ratio
for Endor AG.

Provide Altman Z-Score Ratio
for Endor AG.

Provide Quick Ratio
for Endor AG.

Provide Current Ratio
for Endor AG.

Provide Cash Ratio
for Endor AG.

What is the historical Revenue growth
over the last 5 years for Endor AG?

What is the historical Net Income growth
over the last 5 years for Endor AG?

What is the current Free Cash Flow
of Endor AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Endor AG.

Financials

Balance Sheet Decomposition
Endor AG

Current Assets 53.6m
Cash & Short-Term Investments 14.5m
Receivables 171k
Other Current Assets 38.9m
Non-Current Assets 17m
PP&E 7.2m
Intangibles 8.5m
Other Non-Current Assets 1.3m
Non-Current Liabilities 54m
Long-Term Debt 24.2m
Other Non-Current Liabilities 29.8m
Efficiency

Earnings Waterfall
Endor AG

Revenue
81.3m EUR
Cost of Revenue
-35.6m EUR
Gross Profit
45.7m EUR
Operating Expenses
-39.2m EUR
Operating Income
6.6m EUR
Other Expenses
-3.5m EUR
Net Income
3.1m EUR

Free Cash Flow Analysis
Endor AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ENDRF Profitability Score
Profitability Due Diligence

Endor AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROE
ROE is Increasing
55/100
Profitability
Score

Endor AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ENDRF Solvency Score
Solvency Due Diligence

Endor AG's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Positive Net Debt
Average D/E
59/100
Solvency
Score

Endor AG's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ENDRF Price Targets Summary
Endor AG

There are no price targets for ENDRF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

E2N Price
Endor AG

1M 1M
-50%
6M 6M
-79%
1Y 1Y
-92%
3Y 3Y
-96%
5Y 5Y
-56%
10Y 10Y
+1 242%
Annual Price Range
0.965
52w Low
0.755
52w High
11.6
Price Metrics
Average Annual Return 88.76%
Standard Deviation of Annual Returns 119.91%
Max Drawdown -99%
Shares Statistics
Market Capitalization 26.6m EUR
Shares Outstanding 27 589 595
Percentage of Shares Shorted
N/A

E2N Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Endor AG

Country

Germany

Industry

Technology

Market Cap

26.6m EUR

Dividend Yield

0%

Description

Endor AG engages in the development and sale of steering wheels and pedals for racing simulations on game consoles and personal computers. The company is headquartered in Landshut, Bayern and currently employs 5 full-time employees. The company went IPO on 2006-06-27. The products are produced by third parties in Asia. The firm sells its products under the FANATEC brand, mainly through e-commerce channels and in cooperation with distributors. Its product portfolio comprises, among others, ClubSport Pedale V3, ClubSport Lenkrad Universal fuer XBox One, ClubSport Wheel Base V2, Porsche Mouse X5 and CSR Pedale. The firm's subsidiaries include Endor America llc and Endor USA llc in the United States, Endor Japan KK in Japan and Endor Australian Pty Ltd in Australia.

Contact

BAYERN
Landshut
E.ON-Allee 3
+4987192210.0
http://www.endor.de/

IPO

2006-06-27

Employees

5

Officers

Member of Management Board & CFO
Mr. Matthias Kosch
COO & Member of Management Board
Mr. Daniel Meyberg
Chief Marketing Officer & Member of Management Board
Ms. Belma Nadarevic

See Also

Discover More