Endor AG
OTC:ENDRF
Intrinsic Value
Endor AG engages in the development and sale of steering wheels and pedals for racing simulations on game consoles and personal computers. [ Read More ]
There is not enough data to reliably calculate the intrinsic value of ENDRF.
Fundamental Analysis
Balance Sheet Decomposition
Endor AG
Current Assets | 53.6m |
Cash & Short-Term Investments | 14.5m |
Receivables | 171k |
Other Current Assets | 38.9m |
Non-Current Assets | 17m |
PP&E | 7.2m |
Intangibles | 8.5m |
Other Non-Current Assets | 1.3m |
Non-Current Liabilities | 54m |
Long-Term Debt | 24.2m |
Other Non-Current Liabilities | 29.8m |
Earnings Waterfall
Endor AG
Revenue
|
81.3m
EUR
|
Cost of Revenue
|
-35.6m
EUR
|
Gross Profit
|
45.7m
EUR
|
Operating Expenses
|
-39.2m
EUR
|
Operating Income
|
6.6m
EUR
|
Other Expenses
|
-3.5m
EUR
|
Net Income
|
3.1m
EUR
|
Free Cash Flow Analysis
Endor AG
ENDRF Profitability Score
Profitability Due Diligence
Endor AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Endor AG's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
ENDRF Solvency Score
Solvency Due Diligence
Endor AG's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
Endor AG's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ENDRF Price Targets Summary
Endor AG
Shareholder Return
E2N Price
Endor AG
Average Annual Return | 88.76% |
Standard Deviation of Annual Returns | 119.91% |
Max Drawdown | -99% |
Market Capitalization | 26.6m EUR |
Shares Outstanding | 27 589 595 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Endor AG engages in the development and sale of steering wheels and pedals for racing simulations on game consoles and personal computers. The company is headquartered in Landshut, Bayern and currently employs 5 full-time employees. The company went IPO on 2006-06-27. The products are produced by third parties in Asia. The firm sells its products under the FANATEC brand, mainly through e-commerce channels and in cooperation with distributors. Its product portfolio comprises, among others, ClubSport Pedale V3, ClubSport Lenkrad Universal fuer XBox One, ClubSport Wheel Base V2, Porsche Mouse X5 and CSR Pedale. The firm's subsidiaries include Endor America llc and Endor USA llc in the United States, Endor Japan KK in Japan and Endor Australian Pty Ltd in Australia.