Telefonaktiebolaget LM Ericsson
OTC:ERIXF

Watchlist Manager
Telefonaktiebolaget LM Ericsson Logo
Telefonaktiebolaget LM Ericsson
OTC:ERIXF
Watchlist
Price: 9.96 USD 4.73%
Market Cap: 33.2B USD

Relative Value

The Relative Value of one ERIXF stock under the Base Case scenario is hidden USD. Compared to the current market price of 9.96 USD, Telefonaktiebolaget LM Ericsson is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ERIXF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
55
Median 3Y
0.9
Median 5Y
1
Industry
2.3
Forward
1.2
vs History
46
vs Industry
0
Median 3Y
10.3
Median 5Y
12.1
Industry
26.9
Forward
11.3
vs History
38
vs Industry
47
Median 3Y
7.7
Median 5Y
7.8
Industry
16.8
vs History
50
vs Industry
33
Median 3Y
11.6
Median 5Y
11.6
Industry
20.4
vs History
38
vs Industry
33
Median 3Y
2.6
Median 5Y
2.8
Industry
2.6
vs History
15
vs Industry
55
Median 3Y
0.9
Median 5Y
1
Industry
2.5
Forward
1.2
vs History
28
vs Industry
64
Median 3Y
2.1
Median 5Y
2.2
Industry
7.9
vs History
31
vs Industry
42
Median 3Y
6.3
Median 5Y
6.3
Industry
17.8
Forward
6.2
vs History
42
vs Industry
36
Median 3Y
9.3
Median 5Y
8.7
Industry
23.7
Forward
7.9
vs History
38
vs Industry
46
Median 3Y
7.3
Median 5Y
7.3
Industry
16.3
vs History
41
vs Industry
36
Median 3Y
9.3
Median 5Y
8.9
Industry
17.2
vs History
22
vs Industry
49
Median 3Y
1.1
Median 5Y
1.2
Industry
2

Multiples Across Competitors

ERIXF Competitors Multiples
Telefonaktiebolaget LM Ericsson Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Telefonaktiebolaget LM Ericsson
OTC:ERIXF
291.3B USD 1.2 11.8 6.8 8.8
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
291.1B USD 5 28.2 19 22.8
US
Arista Networks Inc
NYSE:ANET
155.6B USD 18.4 46.3 39.4 40.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
661.6B CNY 21 77.4 65.5 65.5
US
Motorola Solutions Inc
NYSE:MSI
64.2B USD 5.7 30.4 22.7 25.7
FI
Nokia Oyj
OMXH:NOKIA
30.2B EUR 1.5 32.5 14.7 28.1
US
Ciena Corp
NYSE:CIEN
36.6B USD 7.7 296.4 81.5 118.3
US
Ubiquiti Inc
NYSE:UI
33.1B USD 12 41.7 34.6 35.4
CN
ZTE Corp
SZSE:000063
191.3B CNY 1.5 32.8 35.9 35.9
US
Lumentum Holdings Inc
NASDAQ:LITE
27.9B USD 13.3 218.4 180.6 -248.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Telefonaktiebolaget LM Ericsson
OTC:ERIXF
Average EV/EBITDA: 33 138.2
6.8
5%
1.4
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
39.4
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.5
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.7
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.7
N/A N/A
US
Ciena Corp
NYSE:CIEN
81.5
56%
1.5
US
Ubiquiti Inc
NYSE:UI
34.6
7%
4.9
CN
ZTE Corp
SZSE:000063
35.9
18%
2
US
Lumentum Holdings Inc
NASDAQ:LITE
180.6
162%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Telefonaktiebolaget LM Ericsson
OTC:ERIXF
Average EV/EBIT: 42.3
8.8
9%
1
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.8
23%
1
US
Arista Networks Inc
NYSE:ANET
40.2
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.5
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.7
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.1
N/A N/A
US
Ciena Corp
NYSE:CIEN
118.3
69%
1.7
US
Ubiquiti Inc
NYSE:UI
35.4
7%
5.1
CN
ZTE Corp
SZSE:000063
35.9
1%
35.9
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -248.5 N/A N/A