First Time Loading...

Watchlist Manager

Watchlist

Price: 5.2 USD

Updated:

Income Statement

Currency: EUR

		Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021
Revenue
Gross Premiums Earned		98	97	97	100	100	108	113	117	122	122	122	124	129	137	146	153	157	158	159	160	160	161	161	159	160	162	164	168	169	170	87	182	186	185	195	206	210	218	223	226
Revenue		104 N/A	101 -3%	100 -1%	102 +2%	102 0%	112 +10%	116 +4%	120 +3%	123 +3%	123 +0%	125 +2%	126 +0%	130 +3%	130 +0%	139 +7%	147 +6%	153 +4%	159 +4%	160 +0%	161 +1%	161 +0%	162 +0%	162 0%	161 -1%	160 0%	165 +3%	167 +2%	170 +2%	173 +2%	173 0%	89 -48%	186 +108%	194 +4%	190 -2%	202 +6%	218 +8%	215 -2%	223 +4%	233 +4%	242 +4%
Operating Income
Operating Expenses		(102)	(100)	(99)	(101)	(99)	(107)	(110)	(114)	(118)	(119)	(121)	(121)	(125)	(126)	(136)	(141)	(144)	(147)	(148)	(149)	(151)	(148)	(148)	(146)	(145)	(149)	(150)	(156)	(158)	(156)	(82)	(163)	(169)	(175)	(179)	(196)	(195)	(198)	(215)	(216)
Selling, General & Administrative		(20)	(20)	(20)	(20)	(20)	(21)	(23)	(24)	(26)	(26)	(26)	(27)	(27)	(28)	(29)	(29)	(30)	(31)	(31)	(32)	(32)	(32)	(32)	(32)	(31)	(31)	(31)	(30)	(30)	(31)	(17)	(37)	(37)	(37)	(39)	(40)	(41)	(50)	(38)	(26)
Benefits Claims Loss Adjustment		(66)	(70)	(67)	(67)	(68)	(70)	(72)	(77)	(80)	(81)	(82)	(83)	(85)	(88)	(94)	(97)	(101)	(101)	(100)	(100)	(99)	(102)	(101)	(101)	(100)	(100)	(100)	(103)	(102)	(103)	(57)	(120)	(125)	(128)	(131)	(138)	(143)	(154)	(172)	(175)
Other Operating Expenses		(16)	(10)	(11)	(13)	(12)	(16)	(14)	(13)	(12)	(12)	(13)	(11)	(12)	(9)	(13)	(15)	(14)	(16)	(17)	(18)	(20)	(15)	(15)	(14)	(14)	(19)	(20)	(23)	(26)	(22)	(8)	(6)	(7)	(10)	(9)	(17)	(10)	6	(5)	(15)
Operating Income		2 N/A	1 -58%	1 +6%	1 +70%	3 +94%	4 +73%	6 +47%	6 -4%	5 -10%	5 -13%	5 -6%	5 +8%	5 +6%	4 -18%	2 -41%	6 +125%	9 +57%	12 +37%	12 +1%	12 0%	11 -14%	14 +30%	14 +2%	14 +3%	15 +5%	15 +0%	17 +10%	15 -13%	16 +7%	16 +5%	7 -59%	23 +243%	24 +7%	15 -37%	23 +51%	23 -4%	20 -10%	25 +24%	18 -29%	26 +47%
Pre-Tax Income
Interest Income Expense		0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Pre-Tax Income		2 N/A	1 -64%	1 +23%	1 +70%	3 +94%	4 +68%	6 +52%	6 -4%	5 -10%	5 -15%	5 -3%	5 +8%	5 +6%	4 -21%	2 -44%	5 +135%	9 +59%	12 +39%	12 +1%	12 -1%	10 -14%	14 +31%	14 +3%	14 +3%	15 +5%	15 +0%	17 +10%	14 -13%	15 +7%	16 +6%	7 -59%	23 +243%	24 +7%	15 -37%	23 +51%	22 -4%	20 -10%	25 +24%	18 -29%	26 +47%
Net Income
Tax Provision		0	(1)	(2)	(2)	(3)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(1)	(2)	(2)	(3)	(3)	(3)	(3)	(4)	(4)	(4)	(4)	(5)	(5)	(5)	(5)	(5)	(2)	(7)	(7)	(5)	(6)	(5)	(5)	(6)	(4)	(6)
Income from Continuing Operations		2	(0)	(1)	(0)	(0)	3	6	5	4	3	3	3	3	2	1	4	6	9	9	9	7	10	10	10	11	10	11	10	10	11	5	16	17	11	17	18	15	19	14	21
Income to Minority Interest		0	0	0	0	0	(0)	(0)	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)
Net Income (Common)		2 N/A	(0) N/A	(1) -1 560%	(0) +58%	(0) +74%	3 N/A	6 +79%	5 -9%	4 -16%	3 -40%	3 -1%	3 +1%	3 +9%	2 -19%	1 -61%	4 +330%	6 +67%	9 +43%	9 +0%	9 -2%	7 -17%	10 +30%	10 +4%	10 +3%	11 +6%	10 -5%	11 +10%	10 -15%	10 +8%	11 +8%	5 -59%	16 +248%	17 +7%	11 -37%	17 +63%	18 +0%	15 -12%	19 +22%	13 -28%	21 +52%
EPS (Diluted)		0.07 N/A	0 N/A	-0.03 N/A	-0.01 +67%	0 N/A	0.11 N/A	0.2 +82%	0.18 -10%	0.15 -17%	0.09 -40%	0.09 N/A	0.09 N/A	0.1 +11%	0.08 -20%	0.03 -63%	0.14 +367%	0.23 +64%	0.32 +39%	0.33 +3%	0.32 -3%	0.27 -16%	0.35 +30%	0.36 +3%	0.37 +3%	0.39 +5%	0.37 -5%	0.41 +11%	0.35 -15%	0.38 +9%	0.41 +8%	0.17 -59%	0.58 +241%	0.62 +7%	0.39 -37%	0.64 +64%	0.64 N/A	0.57 -11%	0.7 +23%	0.51 -27%	0.77 +51%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.