First Time Loading...

ESI Group SA
OTC:ESIGF

Watchlist Manager
ESI Group SA Logo
ESI Group SA
OTC:ESIGF
Watchlist
Price: 166.75 USD Market Closed
Updated: Apr 26, 2024

Intrinsic Value

ESI Group SA engages in the design, development, and supply of end-to-end virtual prototyping software and solutions. [ Read More ]

The intrinsic value of one ESIGF stock under the Base Case scenario is 95.48 USD. Compared to the current market price of 166.75 USD, ESI Group SA is Overvalued by 43%.

Key Points:
ESIGF Intrinsic Value
Base Case
95.48 USD
Overvaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ESI Group SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ESIGF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ESI Group SA

Provide an overview of the primary business activities
of ESI Group SA.

What unique competitive advantages
does ESI Group SA hold over its rivals?

What risks and challenges
does ESI Group SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ESI Group SA.

Provide P/S
for ESI Group SA.

Provide P/E
for ESI Group SA.

Provide P/OCF
for ESI Group SA.

Provide P/FCFE
for ESI Group SA.

Provide P/B
for ESI Group SA.

Provide EV/S
for ESI Group SA.

Provide EV/GP
for ESI Group SA.

Provide EV/EBITDA
for ESI Group SA.

Provide EV/EBIT
for ESI Group SA.

Provide EV/OCF
for ESI Group SA.

Provide EV/FCFF
for ESI Group SA.

Provide EV/IC
for ESI Group SA.

Show me price targets
for ESI Group SA made by professional analysts.

What are the Revenue projections
for ESI Group SA?

How accurate were the past Revenue estimates
for ESI Group SA?

What are the Net Income projections
for ESI Group SA?

How accurate were the past Net Income estimates
for ESI Group SA?

What are the EPS projections
for ESI Group SA?

How accurate were the past EPS estimates
for ESI Group SA?

What are the EBIT projections
for ESI Group SA?

How accurate were the past EBIT estimates
for ESI Group SA?

Compare the revenue forecasts
for ESI Group SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ESI Group SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ESI Group SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of ESI Group SA compared to its peers.

Compare the P/E ratios
of ESI Group SA against its peers.

Discuss the investment returns and shareholder value creation
comparing ESI Group SA with its peers.

Analyze the financial leverage
of ESI Group SA compared to its main competitors.

Show all profitability ratios
for ESI Group SA.

Provide ROE
for ESI Group SA.

Provide ROA
for ESI Group SA.

Provide ROIC
for ESI Group SA.

Provide ROCE
for ESI Group SA.

Provide Gross Margin
for ESI Group SA.

Provide Operating Margin
for ESI Group SA.

Provide Net Margin
for ESI Group SA.

Provide FCF Margin
for ESI Group SA.

Show all solvency ratios
for ESI Group SA.

Provide D/E Ratio
for ESI Group SA.

Provide D/A Ratio
for ESI Group SA.

Provide Interest Coverage Ratio
for ESI Group SA.

Provide Altman Z-Score Ratio
for ESI Group SA.

Provide Quick Ratio
for ESI Group SA.

Provide Current Ratio
for ESI Group SA.

Provide Cash Ratio
for ESI Group SA.

What is the historical Revenue growth
over the last 5 years for ESI Group SA?

What is the historical Net Income growth
over the last 5 years for ESI Group SA?

What is the current Free Cash Flow
of ESI Group SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for ESI Group SA.

Financials

Balance Sheet Decomposition
ESI Group SA

Current Assets 112.7m
Cash & Short-Term Investments 63.1m
Receivables 45.2m
Other Current Assets 4.3m
Non-Current Assets 103.7m
Long-Term Investments 597k
PP&E 13.7m
Intangibles 71m
Other Non-Current Assets 18.5m
Current Liabilities 91.4m
Accounts Payable 5.4m
Accrued Liabilities 50.9m
Other Current Liabilities 35m
Non-Current Liabilities 29.6m
Long-Term Debt 21.9m
Other Non-Current Liabilities 7.8m
Efficiency

Earnings Waterfall
ESI Group SA

Revenue
135.2m EUR
Cost of Revenue
-26.3m EUR
Gross Profit
108.9m EUR
Operating Expenses
-81.6m EUR
Operating Income
27.3m EUR
Other Expenses
-20.1m EUR
Net Income
7.2m EUR

Free Cash Flow Analysis
ESI Group SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ESIGF Profitability Score
Profitability Due Diligence

ESI Group SA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

48/100
Profitability
Score

ESI Group SA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ESIGF Solvency Score
Solvency Due Diligence

ESI Group SA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
72/100
Solvency
Score

ESI Group SA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ESIGF Price Targets Summary
ESI Group SA

Wall Street analysts forecast ESIGF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ESIGF is 167.83 USD .

Lowest
Price Target
Not Available
Average
Price Target
167.83 USD
1% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ESI Price
ESI Group SA

1M 1M
-
6M 6M
+3%
1Y 1Y
+106%
3Y 3Y
+196%
5Y 5Y
+374%
10Y 10Y
+440%
Annual Price Range
154
52w Low
74.8
52w High
154.5
Price Metrics
Average Annual Return 25.39%
Standard Deviation of Annual Returns 29.61%
Max Drawdown -39%
Shares Statistics
Market Capitalization 879.2m EUR
Shares Outstanding 5 714 993
Percentage of Shares Shorted
N/A

ESI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ESI Group SA Logo
ESI Group SA

Country

France

Industry

Technology

Market Cap

879.2m USD

Dividend Yield

0%

Description

ESI Group SA engages in the design, development, and supply of end-to-end virtual prototyping software and solutions. The company is headquartered in Rungis, Ile-De-France and currently employs 1,145 full-time employees. The company went IPO on 2000-07-06. The company develops digital simulation software for the numerical simulation of prototypes and manufacturing process engineering in applied mechanics. The company provides virtual test applications and solutions for casting, composites and plastics, vibro-acoustics, electromagnetism, biomechanics, fluid dynamics sectors, to realistically simulate a product's behavior during testing to fine-tune the manufacturing processes in accordance with desired product performance and to evaluate the environment's impact on the product performance. The company provides its products to various industries, including aeronautics, civil engineering, energy and power, government and defense and education, among others. Its subsidiaries include: Civitec SARL, a manufacturer of electronic resistors; Calcom ESI SA, and Efield AB, among others. Its main shareholder is Crown Energy AB.

Contact

ILE-DE-FRANCE
Rungis
3 bis rue Saarinen, Immeuble le Seville, Rungis Cedex
+33153651414.0
https://www.esi-group.com

IPO

2000-07-06

Employees

1 145

Officers

Executive VP of Operations, CFO & CEO
Ms. Olfa Zorgati
Executive VP, Chief Product & Technology Officer
Mr. Emmanuel Leroy
Senior Vice President of Human Resources
Mr. Yannick Charron
Corporate Chief Operating Officer of Revenue Generation
Mr. Mike Salari
Executive Managing Director for EMEA
Dr. Marco Gremaud
Executive VP & Chief Revenue Officer
Mr. Francis Griffiths
Show More
Executive Vice-President of Engineering
Mr. Ajit Gokhale
Senior Vice-President of General Secretary & Governance
Ms. Corinne Romefort-Regnier
Show Less

See Also

Discover More
What is the Intrinsic Value of one ESIGF stock?

The intrinsic value of one ESIGF stock under the Base Case scenario is 95.48 USD.

Is ESIGF stock undervalued or overvalued?

Compared to the current market price of 166.75 USD, ESI Group SA is Overvalued by 43%.