ESYJY Relative Valuation - Easyjet PLC

Watchlist Manager

Watchlist

Price: 6.75 USD -0.15%

Market Cap: $5.1B

Relative Value

The Relative Value of one ESYJY stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.75 USD, Easyjet PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ESYJY Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Easyjet PLC OTC:ESYJY	3.8B USD	0.4	7.6	2	4.1
US		Delta Air Lines Inc NYSE:DAL	46.2B USD	0.7	9.3	6.6	9.4
US		United Airlines Holdings Inc NASDAQ:UAL	36.3B USD	0.6	10.8	9	9
UK		International Consolidated Airlines Group SA LSE:IAG	20.2B GBP	0.6	7.1	4.7	7.1
US		Southwest Airlines Co NYSE:LUV	26.7B USD	1	60.6	14.1	65.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
CN		Air China Ltd SSE:601111	153.2B CNY	0.9	565.8	-7 416.5	-7 416.5
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
IN		Interglobe Aviation Ltd NSE:INDIGO	1.9T INR	2.3	59.4	9.7	18.7
CL		LATAM Airlines Group SA SGO:LTM	17.5T CLP	1.5	17.3	13.3	13.3
CN		China Southern Airlines Co Ltd SSE:600029	144.1B CNY	0.8	-106.4	39.5	39.5

				Revenue Growth	P/S to Growth
UK		Easyjet PLC OTC:ESYJY	Average P/S: 1 0.4	9%	0
US		Delta Air Lines Inc NYSE:DAL	0.7	3%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.6	7%	0.1
UK		International Consolidated Airlines Group SA LSE:IAG	0.6	5%	0.1
US		Southwest Airlines Co NYSE:LUV	1	7%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
CN		Air China Ltd SSE:601111	0.9	6%	0.2
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
IN		Interglobe Aviation Ltd NSE:INDIGO	2.3	12%	0.2
CL		LATAM Airlines Group SA SGO:LTM	1.5	9%	0.2
CN		China Southern Airlines Co Ltd SSE:600029	0.8	5%	0.2

				Earnings Growth	PEG
UK		Easyjet PLC OTC:ESYJY	Average P/E: 82.9 7.6	9%	0.8
US		Delta Air Lines Inc NYSE:DAL	9.3	6%	1.5
US		United Airlines Holdings Inc NASDAQ:UAL	10.8	10%	1.1
UK		International Consolidated Airlines Group SA LSE:IAG	7.1	12%	0.6
US		Southwest Airlines Co NYSE:LUV	60.6	72%	0.8
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
CN		Air China Ltd SSE:601111	565.8	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
IN		Interglobe Aviation Ltd NSE:INDIGO	59.4	11%	5.4
CL		LATAM Airlines Group SA SGO:LTM	17.3	628%	0
CN		China Southern Airlines Co Ltd SSE:600029	Negative Multiple: -106.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
UK		Easyjet PLC OTC:ESYJY	Average EV/EBITDA: 11.5 2	10%	0.2
US		Delta Air Lines Inc NYSE:DAL	6.6	11%	0.6
US		United Airlines Holdings Inc NASDAQ:UAL	9	31%	0.3
UK		International Consolidated Airlines Group SA LSE:IAG	4.7	8%	0.6
US		Southwest Airlines Co NYSE:LUV	14.1	33%	0.4
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
CN		Air China Ltd SSE:601111	Negative Multiple: -7 416.5	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
IN		Interglobe Aviation Ltd NSE:INDIGO	9.7	12%	0.8
CL		LATAM Airlines Group SA SGO:LTM	13.3	44%	0.3
CN		China Southern Airlines Co Ltd SSE:600029	39.5	102%	0.4

				EBIT Growth	EV/EBIT to Growth
UK		Easyjet PLC OTC:ESYJY	Average EV/EBIT: 19.3 4.1	9%	0.5
US		Delta Air Lines Inc NYSE:DAL	9.4	11%	0.9
US		United Airlines Holdings Inc NASDAQ:UAL	9	14%	0.6
UK		International Consolidated Airlines Group SA LSE:IAG	7.1	9%	0.8
US		Southwest Airlines Co NYSE:LUV	65.5	79%	0.8
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
CN		Air China Ltd SSE:601111	Negative Multiple: -7 416.5	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
IN		Interglobe Aviation Ltd NSE:INDIGO	18.7	8%	2.3
CL		LATAM Airlines Group SA SGO:LTM	13.3	18%	0.7
CN		China Southern Airlines Co Ltd SSE:600029	39.5	33%	1.2

Easyjet PLC
OTC:ESYJY

Relative Value

Valuation Multiples

Multiples Across Competitors

ESYJY Competitors Multiples
Easyjet PLC Competitors

See Also

Company

Help

Tools

Stocks

Easyjet PLC OTC:ESYJY

Relative Value

Valuation Multiples

Multiples Across Competitors

ESYJY Competitors Multiples Easyjet PLC Competitors

See Also

Company

Help

Tools

Stocks

Easyjet PLC
OTC:ESYJY

ESYJY Competitors Multiples
Easyjet PLC Competitors