Eviation Aircraft Ltd
OTC:EVTNF
Cash Flow Statement
Cash Flow Statement
Eviation Aircraft Ltd
Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(17)
|
(16)
|
(16)
|
|
Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
14
|
13
|
13
|
|
Other Non-Cash Items |
2
|
2
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Cash from Operating Activities |
(3)
N/A
|
(3)
-3%
|
(3)
-10%
|
(3)
-10%
|
(3)
-3%
|
(3)
+0%
|
(3)
+11%
|
(3)
+7%
|
(2)
+15%
|
|
Investing Cash Flow | ||||||||||
Other Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
-120%
|
(0)
-227%
|
(0)
N/A
|
(0)
-23%
|
(1)
-79%
|
(1)
+31%
|
(1)
-21%
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
|
Other |
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
9
N/A
|
8
-9%
|
8
-10%
|
(0)
N/A
|
(1)
-24%
|
(0)
+20%
|
(0)
+24%
|
(0)
+54%
|
0
N/A
|
|
Change in Cash | ||||||||||
Net Change in Cash |
7
N/A
|
6
-14%
|
5
-20%
|
(4)
N/A
|
(4)
-5%
|
(4)
+1%
|
(4)
+2%
|
(3)
+15%
|
(3)
+26%
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
(3)
N/A
|
(3)
-3%
|
(3)
-10%
|
(3)
-10%
|
(3)
-3%
|
(3)
+0%
|
(3)
+11%
|
(3)
+7%
|
(2)
+15%
|