Envirotech Vehicles Inc
OTC:EVTV
Income Statement
Earnings Waterfall
Envirotech Vehicles Inc
Revenue
|
2.9m
USD
|
Cost of Revenue
|
-1.9m
USD
|
Gross Profit
|
1m
USD
|
Operating Expenses
|
-8.6m
USD
|
Operating Income
|
-7.6m
USD
|
Other Expenses
|
-5.1m
USD
|
Net Income
|
-12.7m
USD
|
Income Statement
Envirotech Vehicles Inc
Jun-2014 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+107%
|
2
+83%
|
4
+161%
|
5
+18%
|
5
-1%
|
9
+74%
|
12
+36%
|
13
+7%
|
12
-1%
|
8
-34%
|
3
-68%
|
1
-76%
|
1
+29%
|
1
+8%
|
1
+64%
|
2
+45%
|
2
-19%
|
3
+80%
|
3
+11%
|
5
+36%
|
5
+10%
|
6
+13%
|
5
-17%
|
3
-38%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(8)
|
(11)
|
(12)
|
(11)
|
(7)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-40%
|
(0)
+29%
|
0
N/A
|
0
+225%
|
0
+38%
|
0
+172%
|
1
+67%
|
1
+13%
|
1
+19%
|
1
-25%
|
0
-45%
|
0
-30%
|
0
-13%
|
0
-4%
|
0
+70%
|
1
+65%
|
1
-20%
|
1
+102%
|
1
+9%
|
2
+29%
|
2
+6%
|
2
+12%
|
2
-16%
|
1
-42%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(1)
|
(5)
|
(5)
|
(6)
|
(11)
|
(10)
|
(10)
|
(17)
|
(22)
|
(22)
|
(24)
|
(21)
|
(11)
|
(12)
|
(9)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(8)
|
(11)
|
(11)
|
(12)
|
(8)
|
(45)
|
(45)
|
(9)
|
(9)
|
|
Selling, General & Administrative |
(0)
|
(1)
|
(5)
|
(4)
|
(5)
|
(10)
|
(10)
|
(10)
|
(16)
|
(22)
|
(21)
|
(24)
|
(20)
|
(10)
|
(11)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(8)
|
(11)
|
(12)
|
(12)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
|
Research & Development |
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(37)
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
(1)
-163%
|
(5)
-573%
|
(5)
+14%
|
(6)
-23%
|
(11)
-92%
|
(10)
+12%
|
(10)
-1%
|
(17)
-71%
|
(22)
-35%
|
(22)
+3%
|
(24)
-13%
|
(21)
+15%
|
(10)
+49%
|
(11)
-9%
|
(9)
+23%
|
(6)
+35%
|
(5)
+5%
|
(5)
+4%
|
(5)
+4%
|
(5)
+4%
|
(5)
+5%
|
(4)
+4%
|
(4)
+19%
|
(3)
+6%
|
(3)
-5%
|
(8)
-123%
|
(10)
-29%
|
(10)
-3%
|
(11)
-5%
|
(7)
+37%
|
(43)
-539%
|
(43)
0%
|
(7)
+83%
|
(8)
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
0
|
0
|
(40)
|
(5)
|
|
Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Pre-Tax Income |
(0)
N/A
|
(2)
-423%
|
(6)
-285%
|
(5)
+12%
|
(7)
-25%
|
(11)
-71%
|
(11)
+6%
|
(11)
0%
|
(17)
-63%
|
(23)
-33%
|
(22)
+5%
|
(24)
-11%
|
(21)
+16%
|
(10)
+51%
|
(11)
-10%
|
(8)
+24%
|
(6)
+34%
|
(5)
+5%
|
(5)
+2%
|
(5)
+3%
|
(5)
+4%
|
(5)
+5%
|
(4)
+3%
|
(4)
+19%
|
(3)
+6%
|
(3)
+3%
|
(7)
-129%
|
(10)
-34%
|
(10)
-3%
|
(11)
-5%
|
(44)
-310%
|
(43)
+2%
|
(43)
0%
|
(48)
-11%
|
(13)
+74%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(0)
|
(2)
|
(6)
|
(5)
|
(7)
|
(11)
|
(11)
|
(11)
|
(17)
|
(23)
|
(22)
|
(24)
|
(21)
|
(10)
|
(11)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(8)
|
(10)
|
(10)
|
(11)
|
(44)
|
(43)
|
(43)
|
(48)
|
(13)
|
|
Net Income (Common) |
(0)
N/A
|
(2)
-423%
|
(6)
-285%
|
(5)
+12%
|
(7)
-25%
|
(11)
-71%
|
(11)
+6%
|
(11)
0%
|
(17)
-63%
|
(23)
-33%
|
(22)
+5%
|
(24)
-12%
|
(21)
+16%
|
(10)
+51%
|
(11)
-10%
|
(8)
+24%
|
(6)
+34%
|
(5)
+5%
|
(5)
+2%
|
(5)
+3%
|
(5)
+4%
|
(5)
+5%
|
(4)
+3%
|
(4)
+14%
|
(4)
+6%
|
(3)
+3%
|
(8)
-121%
|
(10)
-30%
|
(10)
-3%
|
(11)
-5%
|
(44)
-310%
|
(43)
+2%
|
(43)
0%
|
(48)
-11%
|
(13)
+74%
|
|
EPS (Diluted) |
-0.09
N/A
|
-0.46
-411%
|
-1.77
-285%
|
-1.56
+12%
|
-1.95
-25%
|
-3.33
-71%
|
-3.14
+6%
|
-3.14
N/A
|
-5.22
-66%
|
-6.8
-30%
|
-6.58
+3%
|
-6.84
-4%
|
-5.7
+17%
|
-2.76
+52%
|
-3.06
-11%
|
-2.33
+24%
|
-1.53
+34%
|
-1.45
+5%
|
-1.41
+3%
|
-1.37
+3%
|
-1.31
+4%
|
-1.24
+5%
|
-1.16
+6%
|
-1.66
-43%
|
-0.25
+85%
|
-0.23
+8%
|
-0.67
-191%
|
-0.68
-1%
|
-0.7
-3%
|
-0.73
-4%
|
-2.92
-300%
|
-2.88
+1%
|
-2.88
N/A
|
-3.19
-11%
|
-0.84
+74%
|