Farmhouse Inc
OTC:FMHS

Watchlist Manager
Farmhouse Inc Logo
Farmhouse Inc
OTC:FMHS
Watchlist
Price: 0.155 USD Market Closed
Market Cap: 2.9m USD

Relative Value

FMHS doesn't have a meaningful market cap.

The Relative Value of one FMHS stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.155 USD, Farmhouse Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FMHS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
10
Median 3Y
120.1
Median 5Y
239.4
Industry
1.5
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-6.8
Industry
16.8
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-25.9
Industry
6.6
vs History
1
vs Industry
Median 3Y
-4.1
Median 5Y
-43.1
Industry
15.6
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.5
Industry
2.1
vs History
vs Industry
7
Median 3Y
151
Median 5Y
253
Industry
2.1
vs History
vs Industry
7
Median 3Y
270.4
Median 5Y
165.6
Industry
4
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-7.1
Industry
8.1
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-7.1
Industry
13
vs History
vs Industry
Median 3Y
-14.7
Median 5Y
-27.5
Industry
8.7
vs History
vs Industry
Median 3Y
-14.7
Median 5Y
-27.5
Industry
15.7
vs History
4
vs Industry
Median 3Y
-54.3
Median 5Y
-90.7
Industry
1.2

Multiples Across Competitors

FMHS Competitors Multiples
Farmhouse Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Farmhouse Inc
OTC:FMHS
2.8m USD 0 -10.2 -8.6 -8.6
US
EchoStar Corp
NASDAQ:SATS
33.7B USD 2.2 -2.6 39.4 -98.2
US
AST SpaceMobile Inc
NASDAQ:ASTS
32.7B USD 1 766 -107.7 -133.5 -113
US
Lumen Technologies Inc
NYSE:LUMN
8.4B USD 0.7 -5.1 7.8 138.6
US
Globalstar Inc
AMEX:GSAT
7.6B USD 29 -154.4 77.2 763.9
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
128.7T IDR 80.9 110.4 456.7 456.7
UK
Liberty Global PLC
NASDAQ:LBTYA
3.6B USD 1 -1.8 63.9 -103
BM
Liberty Global Ltd
F:3O41
3.1B EUR 1 -1.8 63.5 -102.5
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.4B MYR 5.9 23.7 18 18
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.4 5.8 6.9
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 015.3 33.2 33.2
P/E Multiple
Earnings Growth PEG
US
Farmhouse Inc
OTC:FMHS
Average P/E: 292.7
Negative Multiple: -10.2
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.6 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -107.7 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.1 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -154.4 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
110.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.8 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.8 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
23.7
13%
1.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.4
10%
2.1
NZ
Chorus Ltd
NZX:CNU
1 015.3
199%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Farmhouse Inc
OTC:FMHS
Average EV/EBITDA: 85.1
Negative Multiple: -8.6
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
39.4
7%
5.6
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -133.5 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
7.8
1%
7.8
US
G
Globalstar Inc
AMEX:GSAT
77.2
29%
2.7
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
456.7
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
63.9
9%
7.1
BM
Liberty Global Ltd
F:3O41
63.5
10%
6.4
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18
21%
0.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
5.8
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.2
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Farmhouse Inc
OTC:FMHS
Average EV/EBIT: 236.2
Negative Multiple: -8.6
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -98.2 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -113 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
138.6
11%
12.6
US
G
Globalstar Inc
AMEX:GSAT
763.9
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
456.7
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -103 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -102.5 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18
9%
2
JP
U-Next Holdings Co Ltd
OTC:USNNF
6.9
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.2
19%
1.7