First Time Loading...

Fraser and Neave Ltd
OTC:FNEVF

Watchlist Manager
Fraser and Neave Ltd Logo
Fraser and Neave Ltd
OTC:FNEVF
Watchlist
Price: 0.7501 USD
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

5.1B
+0.9%
Assets
Growth Rates:
1 Year
+3%
3 Years
+7%
5 Years
+14%
7 Years
+36%
10 Years
-64%
2.2B
+1%
Liabilities
Growth Rates:
1 Year
+14%
3 Years
+20%
5 Years
+29%
7 Years
+134%
10 Years
-61%
2.9B
+0.8%
Equity
Growth Rates:
1 Year
-4%
3 Years
-1%
5 Years
+5%
7 Years
+4%
10 Years
-65%

Balance Sheet Decomposition
Fraser and Neave Ltd

5.1B
Assets
2.2B
Liabilities
5.1B
Assets
2.2B
Liabilities
Current Assets 1.2B
Cash & Short-Term Investments 431.8m
Receivables 407.7m
Other Current Assets 324.7m
Non-Current Assets 4B
Long-Term Investments 2.7B
PP&E 946.4m
Intangibles 264.6m
Other Non-Current Assets 10.3m
Current Liabilities 834.6m
Accounts Payable 216.7m
Other Current Liabilities 617.9m
Non-Current Liabilities 1.3B
Long-Term Debt 825.9m
Other Non-Current Liabilities 514m

Balance Sheet
Fraser and Neave Ltd

Rotate your device to view
Balance Sheet
Currency: SGD
Sep-2014 Sep-2015 Sep-2016 Sep-2017 Sep-2018 Sep-2019 Sep-2020 Sep-2021 Sep-2022 Sep-2023
Assets
Cash & Cash Equivalents
265
515
479
1 135
530
420
285
472
275
432
Cash
265
515
479
1 135
530
420
285
472
275
432
Short-Term Investments
91
446
563
0
0
0
0
0
0
0
Total Receivables
376
324
316
339
337
338
361
296
326
388
Accounts Receivables
310
281
270
290
285
278
275
255
287
295
Other Receivables
66
43
46
50
53
60
85
41
38
93
Inventory
274
254
247
247
243
262
297
298
387
325
Other Current Assets
62
26
21
28
12
14
16
13
79
20
Total Current Assets
1 069
1 565
1 627
1 749
1 122
1 035
959
1 078
1 067
1 164
PP&E Net
661
464
493
506
561
687
772
760
811
946
PP&E Gross
661
464
493
0
561
687
772
760
811
946
Accumulated Depreciation
697
662
510
0
728
763
810
842
860
845
Intangible Assets
45
36
36
121
44
47
46
49
47
84
Goodwill
60
54
75
0
75
94
94
102
103
167
Note Receivable
1
0
1
1
1
1
1
0
0
0
Long-Term Investments
818
987
1 516
2 515
2 683
2 834
2 877
2 907
2 919
2 736
Other Long-Term Assets
45
35
27
10
20
22
27
25
34
23
Other Assets
60
54
75
0
75
94
94
102
103
167
Total Assets
2 700
N/A
3 143
+16%
3 774
+20%
4 902
+30%
4 506
-8%
4 721
+5%
4 775
+1%
4 921
+3%
4 981
+1%
5 122
+3%
Liabilities
Accounts Payable
198
201
181
162
171
182
161
176
222
217
Accrued Liabilities
176
158
165
132
136
154
134
125
130
135
Short-Term Debt
1
1
1
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
22
2
11
786
374
9
57
439
63
347
Other Current Liabilities
121
85
94
132
115
156
133
126
126
137
Total Current Liabilities
519
446
452
1 211
797
502
485
866
541
835
Long-Term Debt
119
98
125
517
497
820
821
536
873
826
Deferred Income Tax
25
19
20
17
17
20
25
28
33
46
Minority Interest
396
288
309
316
348
400
427
432
433
455
Other Liabilities
36
23
25
31
31
46
49
40
31
12
Total Liabilities
1 095
N/A
875
-20%
931
+6%
2 093
+125%
1 689
-19%
1 787
+6%
1 806
+1%
1 902
+5%
1 911
+1%
2 175
+14%
Equity
Common Stock
845
849
849
849
852
854
856
859
861
864
Retained Earnings
354
912
962
1 959
2 021
2 092
2 160
2 218
2 275
2 369
Unrealized Security Profit/Loss
510
653
1 178
1
26
32
34
34
35
39
Treasury Stock
0
6
3
0
0
0
0
0
0
0
Other Equity
104
141
143
0
30
20
13
23
32
246
Total Equity
1 605
N/A
2 268
+41%
2 843
+25%
2 809
-1%
2 817
+0%
2 933
+4%
2 969
+1%
3 019
+2%
3 070
+2%
2 947
-4%
Total Liabilities & Equity
2 700
N/A
3 143
+16%
3 774
+20%
4 902
+30%
4 506
-8%
4 721
+5%
4 775
+1%
4 921
+3%
4 981
+1%
5 122
+3%
Shares Outstanding
Common Shares Outstanding
1 445
1 444
1 446
1 447
1 448
1 449
1 450
1 452
1 454
1 455

See Also

Summary
FNEVF intrinsic value, competitors valuation, and company profile.
DCF Valuation
FNEVF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FNEVF stock valuation using valuation multiples.
Wall Street Estimates
FNEVF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FNEVF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.