Global Clean Energy Holdings Inc
OTC:GCEH
Balance Sheet
Balance Sheet Decomposition
Global Clean Energy Holdings Inc
Current Assets | 17m |
Cash & Short-Term Investments | 1.3m |
Receivables | 1.9m |
Other Current Assets | 13.8m |
Non-Current Assets | 1.4B |
PP&E | 1.4B |
Intangibles | 19.7m |
Other Non-Current Assets | 4.6m |
Current Liabilities | 323.7m |
Accounts Payable | 14.8m |
Accrued Liabilities | 23m |
Other Current Liabilities | 285.9m |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 422.7m |
Other Non-Current Liabilities | 698.3m |
Balance Sheet
Global Clean Energy Holdings Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
5
|
1
|
3
|
3
|
6
|
2
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
5
|
1
|
3
|
3
|
6
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
7
|
5
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
11
|
3
|
4
|
|
Total Current Assets |
1
|
0
|
0
|
0
|
5
|
1
|
23
|
19
|
17
|
12
|
|
PP&E Net |
1
|
0
|
0
|
0
|
0
|
0
|
139
|
354
|
654
|
1 273
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
354
|
654
|
1 273
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
Intangible Assets |
4
|
4
|
3
|
3
|
3
|
3
|
4
|
13
|
12
|
10
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
10
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
10
|
16
|
0
|
|
Other Long-Term Assets |
13
|
0
|
0
|
0
|
0
|
6
|
24
|
17
|
1
|
5
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
10
|
|
Total Assets |
18
N/A
|
4
-79%
|
3
-11%
|
3
-12%
|
8
+167%
|
9
+18%
|
206
+2 093%
|
422
+105%
|
708
+68%
|
1 310
+85%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
3
|
3
|
3
|
3
|
2
|
23
|
5
|
7
|
12
|
|
Accrued Liabilities |
1
|
1
|
2
|
3
|
3
|
4
|
0
|
41
|
30
|
16
|
|
Short-Term Debt |
1
|
1
|
1
|
1
|
1
|
2
|
6
|
1
|
1
|
0
|
|
Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
35
|
12
|
198
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
12
|
25
|
0
|
19
|
36
|
3
|
|
Total Current Liabilities |
7
|
7
|
7
|
8
|
20
|
34
|
29
|
101
|
86
|
229
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
163
|
321
|
414
|
422
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
Minority Interest |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
20
|
20
|
|
Other Liabilities |
19
|
1
|
0
|
0
|
0
|
0
|
43
|
59
|
142
|
648
|
|
Total Liabilities |
21
N/A
|
7
-67%
|
7
+3%
|
8
+11%
|
21
+161%
|
34
+60%
|
235
+601%
|
488
+108%
|
663
+36%
|
1 321
+99%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
139
|
|
Retained Earnings |
29
|
34
|
35
|
36
|
44
|
56
|
66
|
118
|
172
|
262
|
|
Additional Paid In Capital |
26
|
31
|
31
|
31
|
31
|
31
|
37
|
51
|
123
|
112
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
3
N/A
|
3
-7%
|
4
-19%
|
5
-32%
|
13
-158%
|
24
-87%
|
29
-19%
|
66
-130%
|
45
N/A
|
11
N/A
|
|
Total Liabilities & Equity |
18
N/A
|
4
-79%
|
3
-11%
|
3
-12%
|
8
+167%
|
9
+18%
|
206
+2 093%
|
422
+105%
|
708
+68%
|
1 310
+85%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
34
|
34
|
34
|
34
|
34
|
34
|
36
|
42
|
42
|
50
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|