Siemens Gamesa Renewable Energy SA
OTC:GCTAY
Siemens Gamesa Renewable Energy SA
OTC:GCTAY
Price:
3.75 USD
1.63%
Market Closed
Updated:
May 7, 2024
Income Statement
Earnings Waterfall
Siemens Gamesa Renewable Energy SA
Siemens Gamesa Renewable Energy SA
|
Revenue
|
10B
EUR
|
|
Cost of Revenue
|
-10.6B
EUR
|
|
Gross Profit
|
-635.5m
EUR
|
|
Operating Expenses
|
-805.2m
EUR
|
|
Operating Income
|
-1.4B
EUR
|
|
Other Expenses
|
18.8m
EUR
|
|
Net Income
|
-1.4B
EUR
|
Income Statement
Siemens Gamesa Renewable Energy SA
Siemens Gamesa Renewable Energy SA
Currency: EUR
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 562
N/A
|
2 234
-13%
|
2 212
-1%
|
2 336
+6%
|
2 423
+4%
|
2 482
+2%
|
2 623
+6%
|
2 846
+9%
|
3 093
+9%
|
3 235
+5%
|
3 437
+6%
|
3 504
+2%
|
3 748
+7%
|
5 036
+34%
|
7 135
+42%
|
6 164
-14%
|
6 646
+8%
|
7 191
+8%
|
6 538
-9%
|
8 665
+33%
|
9 361
+8%
|
8 833
-6%
|
9 122
+3%
|
9 257
+1%
|
11 667
+26%
|
12 163
+4%
|
15 121
+24%
|
14 860
-2%
|
12 412
-16%
|
12 191
-2%
|
9 483
-22%
|
9 777
+3%
|
9 910
+1%
|
10 203
+3%
|
10 198
0%
|
9 732
-5%
|
9 573
-2%
|
9 305
-3%
|
9 813
+5%
|
9 992
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 714)
|
(1 396)
|
(1 430)
|
(1 562)
|
(1 661)
|
(1 706)
|
(1 828)
|
(1 941)
|
(2 106)
|
(2 191)
|
(2 327)
|
(2 399)
|
(2 557)
|
(3 946)
|
(5 182)
|
(5 163)
|
(5 524)
|
(6 145)
|
(6 658)
|
(7 886)
|
(8 806)
|
(8 167)
|
(8 168)
|
(8 300)
|
(10 533)
|
(11 001)
|
(13 752)
|
(13 748)
|
(11 675)
|
(11 870)
|
(9 592)
|
(9 628)
|
(9 623)
|
(9 749)
|
(9 933)
|
(9 861)
|
(10 103)
|
(10 078)
|
(9 980)
|
(10 628)
|
|
| Gross Profit |
751
N/A
|
740
-1%
|
685
-8%
|
773
+13%
|
761
-2%
|
776
+2%
|
794
+2%
|
905
+14%
|
987
+9%
|
1 044
+6%
|
1 110
+6%
|
1 105
0%
|
1 191
+8%
|
1 090
-8%
|
1 953
+79%
|
1 001
-49%
|
1 122
+12%
|
1 046
-7%
|
(120)
N/A
|
779
N/A
|
555
-29%
|
666
+20%
|
955
+43%
|
958
+0%
|
1 133
+18%
|
1 162
+3%
|
1 369
+18%
|
1 112
-19%
|
737
-34%
|
321
-56%
|
(109)
N/A
|
149
N/A
|
287
+92%
|
454
+58%
|
265
-42%
|
(129)
N/A
|
(530)
-311%
|
(773)
-46%
|
(166)
+78%
|
(635)
-282%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 015)
|
(992)
|
(907)
|
(643)
|
(619)
|
(629)
|
(633)
|
(716)
|
(766)
|
(803)
|
(838)
|
(815)
|
(848)
|
(661)
|
(1 354)
|
(492)
|
(555)
|
(612)
|
120
|
(744)
|
(639)
|
(725)
|
(744)
|
(743)
|
(842)
|
(863)
|
(1 021)
|
(1 032)
|
(904)
|
(1 017)
|
(850)
|
(865)
|
(903)
|
(836)
|
(786)
|
(783)
|
(748)
|
(725)
|
(772)
|
(805)
|
|
| Selling, General & Administrative |
(344)
|
(332)
|
(319)
|
(310)
|
(305)
|
(300)
|
(305)
|
(303)
|
(314)
|
(327)
|
(334)
|
(341)
|
(356)
|
(319)
|
(799)
|
(290)
|
(305)
|
(401)
|
7
|
(556)
|
(583)
|
(546)
|
(568)
|
(549)
|
(652)
|
(661)
|
(737)
|
(737)
|
(632)
|
(735)
|
(625)
|
(623)
|
(617)
|
(529)
|
(492)
|
(491)
|
(480)
|
(471)
|
(510)
|
(531)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(73)
|
(128)
|
(170)
|
(166)
|
(173)
|
(199)
|
(201)
|
(294)
|
(303)
|
(275)
|
(282)
|
(232)
|
0
|
(217)
|
(246)
|
(226)
|
(295)
|
(275)
|
(275)
|
(290)
|
(303)
|
|
| Depreciation & Amortization |
(93)
|
(89)
|
(84)
|
(87)
|
(89)
|
(91)
|
(94)
|
(92)
|
(94)
|
(94)
|
(96)
|
(96)
|
(102)
|
0
|
(135)
|
0
|
(121)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(578)
|
(571)
|
(504)
|
(247)
|
(226)
|
(238)
|
(235)
|
(321)
|
(358)
|
(382)
|
(409)
|
(377)
|
(391)
|
(342)
|
(420)
|
(203)
|
(129)
|
(211)
|
153
|
(115)
|
72
|
(9)
|
(11)
|
(22)
|
8
|
(1)
|
11
|
9
|
3
|
(0)
|
6
|
(242)
|
(69)
|
(61)
|
(69)
|
2
|
6
|
20
|
28
|
29
|
|
| Operating Income |
(167)
N/A
|
(153)
+8%
|
(125)
+19%
|
130
N/A
|
142
+9%
|
148
+4%
|
161
+9%
|
189
+17%
|
221
+17%
|
242
+9%
|
271
+12%
|
291
+7%
|
342
+18%
|
429
+25%
|
598
+39%
|
508
-15%
|
567
+12%
|
434
-23%
|
0
N/A
|
35
N/A
|
(85)
N/A
|
(59)
+30%
|
211
N/A
|
215
+2%
|
291
+35%
|
298
+3%
|
349
+17%
|
81
-77%
|
(167)
N/A
|
(696)
-316%
|
(959)
-38%
|
(716)
+25%
|
(617)
+14%
|
(383)
+38%
|
(521)
-36%
|
(912)
-75%
|
(1 278)
-40%
|
(1 498)
-17%
|
(939)
+37%
|
(1 441)
-53%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(50)
|
(58)
|
(65)
|
(63)
|
(64)
|
(51)
|
(50)
|
(47)
|
(43)
|
(48)
|
(62)
|
(69)
|
(77)
|
(48)
|
(23)
|
(7)
|
(16)
|
(13)
|
(25)
|
(34)
|
(22)
|
(42)
|
(40)
|
(36)
|
(40)
|
(48)
|
(62)
|
(65)
|
(64)
|
(69)
|
(58)
|
(58)
|
(50)
|
(38)
|
(28)
|
(22)
|
(22)
|
(24)
|
(39)
|
(46)
|
|
| Non-Reccuring Items |
(289)
|
(288)
|
(283)
|
(7)
|
(7)
|
(7)
|
(5)
|
(8)
|
21
|
22
|
22
|
32
|
4
|
0
|
(3)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(28)
|
(25)
|
(25)
|
0
|
3
|
(0)
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
3
|
3
|
1
|
2
|
(3)
|
1
|
(4)
|
(3)
|
(7)
|
(20)
|
(22)
|
(36)
|
(33)
|
(27)
|
(14)
|
(2)
|
1
|
1
|
(2)
|
(4)
|
(4)
|
27
|
41
|
63
|
48
|
|
| Pre-Tax Income |
(533)
N/A
|
(524)
+2%
|
(497)
+5%
|
61
N/A
|
75
+23%
|
89
+20%
|
107
+20%
|
134
+26%
|
198
+48%
|
215
+9%
|
230
+7%
|
254
+10%
|
269
+6%
|
381
+41%
|
572
+50%
|
504
-12%
|
549
+9%
|
422
-23%
|
(23)
N/A
|
(1)
+96%
|
(105)
-10 420%
|
(105)
+0%
|
168
N/A
|
172
+2%
|
231
+34%
|
229
-1%
|
251
+10%
|
(17)
N/A
|
(258)
-1 459%
|
(779)
-202%
|
(1 019)
-31%
|
(773)
+24%
|
(666)
+14%
|
(423)
+37%
|
(554)
-31%
|
(939)
-69%
|
(1 274)
-36%
|
(1 482)
-16%
|
(914)
+38%
|
(1 438)
-57%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
82
|
79
|
78
|
(11)
|
(14)
|
(20)
|
(26)
|
(38)
|
(58)
|
(65)
|
(72)
|
(77)
|
(82)
|
(58)
|
(81)
|
(61)
|
(78)
|
(90)
|
10
|
(46)
|
(9)
|
4
|
(98)
|
(50)
|
(74)
|
(96)
|
(71)
|
5
|
12
|
45
|
99
|
39
|
32
|
(58)
|
(72)
|
(102)
|
(79)
|
(3)
|
(26)
|
17
|
|
| Income from Continuing Operations |
(451)
|
(445)
|
(419)
|
49
|
60
|
69
|
80
|
96
|
140
|
150
|
159
|
177
|
187
|
322
|
491
|
443
|
471
|
331
|
(13)
|
(47)
|
(114)
|
(100)
|
70
|
122
|
157
|
133
|
180
|
(12)
|
(246)
|
(734)
|
(920)
|
(734)
|
(634)
|
(481)
|
(627)
|
(1 042)
|
(1 352)
|
(1 484)
|
(940)
|
(1 421)
|
|
| Income to Minority Interest |
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
1
|
(2)
|
(2)
|
(1)
|
0
|
1
|
1
|
3
|
2
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(631)
N/A
|
(604)
+4%
|
(561)
+7%
|
45
N/A
|
55
+22%
|
65
+18%
|
78
+20%
|
92
+18%
|
137
+49%
|
147
+7%
|
154
+5%
|
170
+10%
|
180
+6%
|
316
+76%
|
487
+54%
|
443
-9%
|
471
+6%
|
331
-30%
|
(15)
N/A
|
(50)
-232%
|
(115)
-129%
|
(102)
+12%
|
70
N/A
|
123
+76%
|
155
+26%
|
131
-15%
|
179
+36%
|
(13)
N/A
|
(246)
-1 789%
|
(733)
-198%
|
(919)
-25%
|
(734)
+20%
|
(633)
+14%
|
(481)
+24%
|
(627)
-30%
|
(1 041)
-66%
|
(1 353)
-30%
|
(1 485)
-10%
|
(941)
+37%
|
(1 422)
-51%
|
|
| EPS (Diluted) |
-2.49
N/A
|
-2.35
+6%
|
-2.21
+6%
|
0.18
N/A
|
0.22
+22%
|
0.25
+14%
|
0.31
+24%
|
0.33
+6%
|
0.53
+61%
|
0.5
-6%
|
0.56
+12%
|
0.61
+9%
|
0.65
+7%
|
0.59
-9%
|
1.22
+107%
|
1.08
-11%
|
1.7
+57%
|
0.41
-76%
|
-0.03
N/A
|
-0.07
-133%
|
-0.17
-143%
|
-0.15
+12%
|
0.1
N/A
|
0.18
+80%
|
0.23
+28%
|
0.19
-17%
|
0.26
+37%
|
-0.02
N/A
|
-0.36
-1 700%
|
-1.08
-200%
|
-1.35
-25%
|
-1.08
+20%
|
-0.93
+14%
|
-0.71
+24%
|
-0.92
-30%
|
-1.53
-66%
|
-1.99
-30%
|
-2.18
-10%
|
-1.38
+37%
|
-2.09
-51%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
