Gudang Garam Tbk PT banner

Gudang Garam Tbk PT
OTC:GDNGY

Watchlist Manager
Gudang Garam Tbk PT Logo
Gudang Garam Tbk PT
OTC:GDNGY
Watchlist
Price: 2.95 USD Market Closed
Market Cap: $1.4B

EV/EBIT

8.5
Current
3%
Cheaper
vs 3-y average of 8.7

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
8.5
=
Enterprise Value
$24.3T
/
EBIT
Rp2.8T

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
8.5
=
Enterprise Value
$24.3T
/
EBIT
Rp2.8T

Valuation Scenarios

Gudang Garam Tbk PT is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (8.7), the stock would be worth $3.03 (3% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-8%
Maximum Upside
+18%
Average Upside
3%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 8.5 $2.95
0%
3-Year Average 8.7 $3.03
+3%
5-Year Average 8.6 $2.99
+1%
Industry Average 10 $3.48
+18%
Country Average 7.8 $2.7
-8%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$24.3T
/
Jan 2026
Rp2.8T
=
8.5
Current
$24.3T
/
Dec 2026
Rp3T
=
8
Forward
$24.3T
/
Dec 2027
Rp3.3T
=
7.3
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
ID
Gudang Garam Tbk PT
OTC:GDNGY
26.8T USD 8.5 17.2
US
Philip Morris International Inc
NYSE:PM
255.6B USD 19.2 22.6
UK
British American Tobacco PLC
LSE:BATS
94.5B GBP 12.2 12.2
US
Altria Group Inc
NYSE:MO
112B USD 10.8 16.2
JP
Japan Tobacco Inc
TSE:2914
10.3T JPY 13.3 20.3
IN
ITC Ltd
NSE:ITC
3.8T INR 14.2 10.8
UK
Imperial Brands PLC
LSE:IMB
22.4B GBP 8.2 10.8
SE
Swedish Match AB
F:SWMC
15.2B EUR 19.9 25.4
KR
KT&G Corp
KRX:033780
18.3T KRW 13.7 16.8
CN
Smoore International Holdings Ltd
HKEX:6969
58.9B HKD 28.6 48.9
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
83.2T IDR 8.5 12.6

Market Distribution

Lower than 95% of companies in Indonesia
Percentile
5th
Based on 701 companies
5th percentile
0
Low
0 — 4.4
Typical Range
4.4 — 13.9
High
13.9 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 4.4
Median 7.8
70th Percentile 13.9
Max 1 547 003.1

Gudang Garam Tbk PT
Glance View

Market Cap
1.4B USD
Industry
Tobacco

Gudang Garam Tbk PT, a prominent name in Indonesia's tobacco industry, traces its roots back to 1958, founded by the visionary Surya Wonowidjojo in the bustling city of Kediri, East Java. The company has grown to become one of the leading manufacturers of kretek, a unique blend of tobacco and clove cigarettes that is deeply embedded in the cultural fabric of Indonesia. The craft of making these aromatic cigarettes involves a meticulous process of selecting and blending high-quality tobacco with distinct Indonesian cloves, a key differentiator that caters to local tastes. This meticulous production system underscores the company’s commitment to quality, ensuring its products remain competitive in an industry dominated by tradition as well as innovation. Financially, Gudang Garam’s success is built largely on its robust distribution network and its ability to scale operations efficiently. The company has harnessed the power of this network not only across Indonesia but also in certain international markets where there is a demand for kretek. By strategically positioning itself as a premium brand through extensive marketing and brand positioning, Gudang Garam maintains a loyal consumer base. This has allowed the company to capitalize on its brand prestige and generate significant revenue from its core products. Meanwhile, despite operating in a heavily regulated industry with growing health concerns, Gudang Garam has demonstrated resilience by continuously innovating its product line to adapt to consumer preferences and regulatory landscapes, ensuring its enduring presence in the market.

GDNGY Intrinsic Value
4.84 USD
Undervaluation 39%
Intrinsic Value
Price $2.95
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett