Grandvision NV
OTC:GRRDF
Cash Flow Statement
Cash Flow Statement
Grandvision NV
Sep-2014 | Dec-2014 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Cash Taxes Paid |
78
|
97
|
137
|
207
|
123
|
71
|
40
|
83
|
|
Cash Interest Paid |
49
|
28
|
10
|
19
|
19
|
17
|
14
|
13
|
|
Change in Working Capital |
362
|
380
|
448
|
823
|
877
|
700
|
754
|
915
|
|
Cash from Operating Activities |
362
N/A
|
380
+5%
|
448
+18%
|
823
+84%
|
877
+7%
|
700
-20%
|
754
+8%
|
915
+21%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(143)
|
(158)
|
(210)
|
(288)
|
(198)
|
(173)
|
(152)
|
(175)
|
|
Other Items |
(125)
|
(215)
|
(31)
|
(141)
|
(164)
|
(57)
|
(10)
|
(2)
|
|
Cash from Investing Activities |
(268)
N/A
|
(374)
-39%
|
(241)
+35%
|
(429)
-78%
|
(362)
+16%
|
(230)
+36%
|
(162)
+30%
|
(177)
-9%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(43)
|
72
|
(27)
|
(123)
|
(322)
|
(168)
|
(546)
|
(801)
|
|
Cash Paid for Dividends |
(11)
|
(10)
|
(81)
|
(165)
|
(84)
|
0
|
0
|
(89)
|
|
Other |
(54)
|
(33)
|
(29)
|
(53)
|
(36)
|
(23)
|
(27)
|
(34)
|
|
Cash from Financing Activities |
(108)
N/A
|
29
N/A
|
(137)
N/A
|
(344)
-150%
|
(446)
-30%
|
(191)
+57%
|
(573)
-199%
|
(924)
-61%
|
|
Change in Cash | |||||||||
Effect of Foreign Exchange Rates |
(5)
|
(4)
|
(10)
|
(13)
|
(7)
|
(5)
|
(1)
|
(24)
|
|
Net Change in Cash |
(19)
N/A
|
32
N/A
|
59
+84%
|
38
-37%
|
63
+66%
|
273
+336%
|
18
-93%
|
(210)
N/A
|