Hensoldt AG
OTC:HAGHY

Watchlist Manager
Hensoldt AG Logo
Hensoldt AG
OTC:HAGHY
Watchlist
Price: 9.065 USD -1.89%
Market Cap: $2.1B

EV/EBIT

43.2
Current
61%
More Expensive
vs 3-y average of 26.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
43.2
=
Enterprise Value
$10.2B
/
EBIT
€224m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
43.2
=
Enterprise Value
$10.2B
/
EBIT
€224m

Valuation Scenarios

Hensoldt AG is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (26.9), the stock would be worth $5.64 (38% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-64%
Maximum Upside
+27%
Average Downside
30%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 43.2 $9.07
0%
3-Year Average 26.9 $5.64
-38%
5-Year Average 23.1 $4.84
-47%
Industry Average 54.9 $11.5
+27%
Country Average 15.5 $3.26
-64%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$10.2B
/
Jan 2026
€224m
=
43.2
Current
$10.2B
/
Dec 2026
€353.9m
=
28.8
Forward
$10.2B
/
Dec 2027
€433.1m
=
23.6
Forward
$10.2B
/
Dec 2028
€609.5m
=
16.7
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
DE
Hensoldt AG
OTC:HAGHY
9B USD 43.2 101.8
US
RTX Corp
LSE:0R2N
245.4B USD 29.3 36.4
US
Raytheon Technologies Corp
NYSE:RTX
242.6B USD 29 36
US
Boeing Co
NYSE:BA
181.5B USD -37 97.3
NL
Airbus SE
PAR:AIR
130.9B EUR 21.9 25.4
FR
Safran SA
PAR:SAF
113.6B EUR 25.6 16.2
UK
Rolls-Royce Holdings PLC
LSE:RR
95.7B GBP 21.4 16.8
US
Lockheed Martin Corp
NYSE:LMT
127.2B USD 17.7 24.2
US
Howmet Aerospace Inc
NYSE:HWM
96.7B USD 48.1 66.8
US
General Dynamics Corp
NYSE:GD
86.7B USD 17.2 20.6
UK
BAE Systems PLC
LSE:BA
63.4B GBP 25.1 30.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Hensoldt AG
OTC:HAGHY
Average EV/EBIT: 27.8
43.2
40%
1.1
US
RTX Corp
LSE:0R2N
29.3
17%
1.7
US
Raytheon Technologies Corp
NYSE:RTX
29
17%
1.7
US
Boeing Co
NYSE:BA
Negative Multiple: -37 N/A N/A
NL
Airbus SE
PAR:AIR
21.9
25%
0.9
FR
Safran SA
PAR:SAF
25.6
20%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.4
4%
5.3
US
Lockheed Martin Corp
NYSE:LMT
17.7
11%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
48.1
17%
2.8
US
General Dynamics Corp
NYSE:GD
17.2
8%
2.1
UK
BAE Systems PLC
LSE:BA
25.1
19%
1.3
P/E Multiple
Earnings Growth PEG
DE
Hensoldt AG
OTC:HAGHY
Average P/E: 42.9
101.8
64%
1.6
US
RTX Corp
LSE:0R2N
36.4
18%
2
US
Raytheon Technologies Corp
NYSE:RTX
36
19%
1.9
US
Boeing Co
NYSE:BA
97.3
53%
1.8
NL
Airbus SE
PAR:AIR
25.4
19%
1.3
FR
Safran SA
PAR:SAF
16.2
-6%
N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.8
-10%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.2
16%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
66.8
20%
3.3
US
General Dynamics Corp
NYSE:GD
20.6
9%
2.3
UK
BAE Systems PLC
LSE:BA
30.3
16%
1.9

Market Distribution

In line with most companies in Germany
Percentile
47th
Based on 2 187 companies
47th percentile
14.7
Low
0.1 — 10.6
Typical Range
10.6 — 23.1
High
23.1 —
Distribution Statistics
Germany
Min 0.1
30th Percentile 10.6
Median 15.5
70th Percentile 23.1
Max 672.9

Hensoldt AG
Glance View

Hensoldt AG stands as a significant player in the defense and security industry, emerging from its roots as a division of Airbus Group to carve its own path. With its headquarters nestled in Taufkirchen, Germany, Hensoldt AG is prominently involved in developing state-of-the-art sensor solutions for defense, security, and aerospace applications. The company specializes in sensor technology that engineers the electronics essential for reconnaissance and surveillance. At the heart of its operations lies a commitment to innovation, particularly in radar, electronic warfare systems, and avionics. This vast array of sensors serves a variety of purposes, from securing national borders to enabling precision in tactical missions, showing the broad scope of how Hensoldt's technology integrates into both national defense systems and commercial aviation. Beyond serving defense needs, Hensoldt actively explores commercial applications, investing heavily in research and development to keep its offerings at the cutting edge. It effectively generates revenue by engaging governments and defense contractors with tailored solutions that meet specific operational demands, ranging from complex radars to cyber warfare technologies. This strategic diversification ensures a steady flow of projects across different domains and geographies, bolstering the company’s resilience in a cyclical defense marketplace. By leveraging partnerships and joint ventures, Hensoldt widens its reach and fortifies its position amidst global competition, always keeping an eye on expanding capabilities and enhancing the technological prowess of its potent offerings.

HAGHY Intrinsic Value
38.205 USD
Undervaluation 76%
Intrinsic Value
Price $9.065
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett