Hartalega Holdings Bhd
OTC:HHBHF
Balance Sheet
Balance Sheet Decomposition
Hartalega Holdings Bhd
Current Assets | 2.3B |
Cash & Short-Term Investments | 1.5B |
Receivables | 403.7m |
Other Current Assets | 375.8m |
Non-Current Assets | 3B |
PP&E | 2.9B |
Intangibles | 43.2m |
Other Non-Current Assets | 2.4m |
Current Liabilities | 401m |
Accounts Payable | 59.4m |
Other Current Liabilities | 341.6m |
Non-Current Liabilities | 244.1m |
Long-Term Debt | 24.7m |
Other Non-Current Liabilities | 219.4m |
Balance Sheet
Hartalega Holdings Bhd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
171
|
71
|
84
|
121
|
157
|
150
|
305
|
2 669
|
2 378
|
474
|
|
Cash |
0
|
0
|
0
|
0
|
144
|
113
|
180
|
929
|
829
|
474
|
|
Cash Equivalents |
171
|
71
|
84
|
121
|
12
|
38
|
125
|
1 740
|
1 550
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 250
|
|
Total Receivables |
140
|
194
|
234
|
293
|
377
|
436
|
477
|
1 080
|
386
|
345
|
|
Accounts Receivables |
134
|
181
|
205
|
255
|
324
|
403
|
430
|
974
|
339
|
200
|
|
Other Receivables |
6
|
13
|
29
|
38
|
53
|
34
|
47
|
105
|
47
|
145
|
|
Inventory |
98
|
120
|
202
|
270
|
291
|
276
|
274
|
633
|
397
|
232
|
|
Other Current Assets |
12
|
4
|
19
|
7
|
41
|
35
|
32
|
32
|
36
|
58
|
|
Total Current Assets |
420
|
388
|
539
|
692
|
866
|
897
|
1 089
|
4 414
|
3 197
|
2 360
|
|
PP&E Net |
685
|
1 044
|
1 402
|
1 570
|
1 745
|
2 070
|
2 196
|
2 416
|
3 116
|
2 900
|
|
PP&E Gross |
685
|
1 044
|
1 402
|
1 570
|
1 745
|
2 070
|
2 196
|
2 416
|
3 116
|
2 900
|
|
Accumulated Depreciation |
216
|
239
|
307
|
374
|
458
|
557
|
675
|
804
|
946
|
1 438
|
|
Intangible Assets |
7
|
21
|
19
|
20
|
20
|
23
|
29
|
33
|
31
|
43
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
4
|
1
|
5
|
1
|
2
|
1
|
3
|
4
|
2
|
|
Total Assets |
1 112
N/A
|
1 458
+31%
|
1 961
+35%
|
2 287
+17%
|
2 632
+15%
|
2 992
+14%
|
3 314
+11%
|
6 866
+107%
|
6 347
-8%
|
5 305
-16%
|
|
Liabilities | |||||||||||
Accounts Payable |
53
|
46
|
91
|
113
|
104
|
106
|
112
|
183
|
118
|
89
|
|
Accrued Liabilities |
16
|
20
|
25
|
28
|
52
|
60
|
93
|
195
|
165
|
112
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
101
|
35
|
15
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
6
|
42
|
147
|
94
|
113
|
73
|
95
|
104
|
90
|
|
Other Current Liabilities |
37
|
55
|
33
|
74
|
62
|
98
|
115
|
944
|
430
|
63
|
|
Total Current Liabilities |
110
|
127
|
191
|
363
|
414
|
412
|
407
|
1 417
|
817
|
354
|
|
Long-Term Debt |
2
|
0
|
206
|
163
|
122
|
195
|
191
|
252
|
140
|
64
|
|
Deferred Income Tax |
57
|
60
|
61
|
76
|
99
|
126
|
172
|
198
|
246
|
228
|
|
Minority Interest |
1
|
2
|
2
|
3
|
3
|
3
|
3
|
24
|
24
|
18
|
|
Total Liabilities |
170
N/A
|
189
+11%
|
459
+144%
|
605
+32%
|
638
+5%
|
736
+15%
|
774
+5%
|
1 891
+144%
|
1 226
-35%
|
665
-46%
|
|
Equity | |||||||||||
Common Stock |
374
|
401
|
821
|
830
|
1 312
|
1 401
|
1 510
|
1 692
|
1 692
|
1 692
|
|
Retained Earnings |
515
|
614
|
681
|
851
|
683
|
857
|
1 033
|
3 277
|
3 522
|
3 048
|
|
Additional Paid In Capital |
54
|
254
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
97
|
97
|
|
Other Equity |
0
|
1
|
0
|
1
|
1
|
1
|
2
|
6
|
5
|
2
|
|
Total Equity |
942
N/A
|
1 269
+35%
|
1 502
+18%
|
1 682
+12%
|
1 994
+19%
|
2 256
+13%
|
2 540
+13%
|
4 975
+96%
|
5 121
+3%
|
4 640
-9%
|
|
Total Liabilities & Equity |
1 112
N/A
|
1 458
+31%
|
1 961
+35%
|
2 287
+17%
|
2 632
+15%
|
2 992
+14%
|
3 314
+11%
|
6 866
+107%
|
6 347
-8%
|
5 305
-16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 988
|
3 206
|
3 282
|
3 286
|
3 312
|
3 345
|
3 383
|
3 428
|
3 417
|
3 417
|