Hibernia REIT PLC
OTC:HIBRF
Cash Flow Statement
Cash Flow Statement
Hibernia REIT PLC
Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||
Net Income |
137
|
95
|
119
|
157
|
107
|
100
|
123
|
91
|
65
|
65
|
71
|
72
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
(115)
|
(68)
|
(79)
|
(116)
|
(69)
|
(60)
|
(80)
|
(44)
|
(14)
|
(16)
|
(12)
|
(12)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
5
|
8
|
10
|
10
|
6
|
7
|
7
|
7
|
|
Change in Working Capital |
(3)
|
0
|
0
|
(3)
|
1
|
(0)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
|
Cash from Operating Activities |
18
N/A
|
28
+52%
|
41
+45%
|
38
-6%
|
39
+2%
|
41
+4%
|
42
+4%
|
45
+6%
|
51
+13%
|
48
-5%
|
58
+21%
|
60
+3%
|
|
Investing Cash Flow | |||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
|
Other Items |
(198)
|
(239)
|
(133)
|
(93)
|
(63)
|
3
|
(32)
|
(55)
|
(13)
|
(35)
|
(28)
|
(26)
|
|
Cash from Investing Activities |
(198)
N/A
|
(239)
-21%
|
(133)
+44%
|
(93)
+30%
|
(64)
+32%
|
3
N/A
|
(32)
N/A
|
(56)
-73%
|
(15)
+72%
|
(36)
-136%
|
(28)
+23%
|
(26)
+8%
|
|
Financing Cash Flow | |||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(25)
|
(15)
|
(25)
|
0
|
|
Net Issuance of Debt |
76
|
127
|
98
|
72
|
47
|
13
|
14
|
29
|
28
|
46
|
40
|
27
|
|
Cash Paid for Dividends |
(8)
|
(10)
|
(11)
|
(15)
|
(18)
|
(21)
|
(24)
|
(24)
|
(26)
|
(33)
|
(34)
|
(36)
|
|
Other |
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
|
Cash from Financing Activities |
63
N/A
|
113
+79%
|
87
-23%
|
57
-35%
|
29
-49%
|
(8)
N/A
|
(10)
-33%
|
(18)
-80%
|
(29)
-61%
|
(8)
+73%
|
(27)
-243%
|
(33)
-22%
|
|
Change in Cash | |||||||||||||
Net Change in Cash |
(116)
N/A
|
(98)
+16%
|
(5)
+95%
|
2
N/A
|
4
+155%
|
36
+716%
|
(0)
N/A
|
(29)
-19 356%
|
6
N/A
|
4
-34%
|
3
-21%
|
2
-48%
|
|
Free Cash Flow | |||||||||||||
Free Cash Flow |
18
N/A
|
28
+52%
|
40
+44%
|
38
-6%
|
39
+3%
|
41
+4%
|
42
+4%
|
45
+6%
|
49
+9%
|
46
-5%
|
58
+26%
|
60
+4%
|