MSC Income Fund Inc
OTC:HMSI
Balance Sheet
Balance Sheet Decomposition
MSC Income Fund Inc
Current Assets | 49.6m |
Cash & Short-Term Investments | 25.8m |
Receivables | 21.7m |
Other Current Assets | 2.1m |
Non-Current Assets | 1.1B |
Long-Term Investments | 1.1B |
Other Non-Current Assets | 17m |
Current Liabilities | 27.7m |
Accounts Payable | 12.7m |
Accrued Liabilities | 3.1m |
Other Current Liabilities | 12m |
Non-Current Liabilities | 502.9m |
Long-Term Debt | 502.9m |
Balance Sheet
MSC Income Fund Inc
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
24
|
24
|
46
|
22
|
22
|
9
|
26
|
|
Cash Equivalents |
24
|
24
|
46
|
22
|
22
|
9
|
26
|
|
Total Receivables |
2
|
8
|
5
|
1
|
0
|
0
|
22
|
|
Accounts Receivables |
2
|
8
|
5
|
1
|
0
|
0
|
22
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
1
|
4
|
4
|
4
|
43
|
2
|
|
Total Current Assets |
27
|
33
|
55
|
27
|
26
|
52
|
50
|
|
Note Receivable |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
853
|
989
|
1 049
|
1 107
|
1 028
|
826
|
1 077
|
|
Other Long-Term Assets |
6
|
5
|
6
|
5
|
4
|
3
|
4
|
|
Total Assets |
893
N/A
|
1 034
+16%
|
1 119
+8%
|
1 147
+3%
|
1 066
-7%
|
888
-17%
|
1 144
+29%
|
|
Liabilities | ||||||||
Accounts Payable |
12
|
17
|
36
|
8
|
7
|
6
|
13
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
9
|
5
|
5
|
5
|
5
|
0
|
12
|
|
Total Current Liabilities |
22
|
23
|
41
|
13
|
12
|
7
|
28
|
|
Long-Term Debt |
380
|
413
|
430
|
509
|
445
|
302
|
503
|
|
Total Liabilities |
402
N/A
|
436
+8%
|
471
+8%
|
522
+11%
|
457
-13%
|
308
-32%
|
531
+72%
|
|
Equity | ||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
3
|
23
|
23
|
53
|
66
|
102
|
69
|
|
Additional Paid In Capital |
547
|
634
|
686
|
679
|
676
|
682
|
682
|
|
Unrealized Security Profit/Loss |
52
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
492
N/A
|
598
+22%
|
648
+8%
|
625
-3%
|
609
-3%
|
580
-5%
|
613
+6%
|
|
Total Liabilities & Equity |
893
N/A
|
1 034
+16%
|
1 119
+8%
|
1 147
+3%
|
1 066
-7%
|
888
-17%
|
1 144
+29%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
62
|
73
|
80
|
79
|
78
|
80
|
80
|