IDP Education Ltd
OTC:IDPUF

Watchlist Manager
IDP Education Ltd Logo
IDP Education Ltd
OTC:IDPUF
Watchlist
Price: 2.5 USD
Market Cap: $695.8m

Relative Value

The Relative Value of one IDPUF stock under the Base Case scenario is 4.74 USD. Compared to the current market price of 2.5 USD, IDP Education Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDPUF Relative Value
Base Case
4.74 USD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

IDPUF Competitors Multiples
IDP Education Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
IDP Education Ltd
OTC:IDPUF
1.8B USD 2 39.5 18.2 18.2
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.5B USD 1.9 26.1 11.1 11.1
CN
TAL Education Group
NYSE:TAL
7.7B USD 3 46 60.1 60.1
US
Duolingo Inc
NASDAQ:DUOL
6.4B USD 6.4 16.1 40.4 45.5
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.2B USD 1.8 25.8 14.4 18.5
US
Laureate Education Inc
NASDAQ:LAUR
5.1B USD 3.2 24.8 11.7 12.9
US
Graham Holdings Co
NYSE:GHC
5B USD 1 6.9 9.8 14.6
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.9B USD 4.5 23 13.6 15.4
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Adtalem Global Education Inc
NYSE:ATGE
3.9B USD 2.1 15.5 10.2 11.7
CN
Koolearn Technology Holding Ltd
HKEX:1797
27.5B HKD 5.6 4 289.2 -663.8 -232.7