Interpace Biosciences Inc
OTC:IDXG
Balance Sheet
Balance Sheet Decomposition
Interpace Biosciences Inc
Current Assets | 10.3m |
Cash & Short-Term Investments | 3.5m |
Receivables | 5m |
Other Current Assets | 1.8m |
Non-Current Assets | 2.7m |
PP&E | 2.7m |
Other Non-Current Assets | 45k |
Current Liabilities | 17.5m |
Accounts Payable | 1.5m |
Accrued Liabilities | 9.4m |
Other Current Liabilities | 6.5m |
Non-Current Liabilities | 10.7m |
Long-Term Debt | 4.2m |
Other Non-Current Liabilities | 6.4m |
Balance Sheet
Interpace Biosciences Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
23
|
8
|
1
|
15
|
6
|
2
|
3
|
3
|
5
|
3
|
|
Cash Equivalents |
23
|
8
|
1
|
15
|
6
|
2
|
3
|
3
|
5
|
3
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
6
|
4
|
3
|
3
|
10
|
10
|
8
|
6
|
5
|
5
|
|
Accounts Receivables |
4
|
3
|
2
|
3
|
10
|
10
|
8
|
6
|
5
|
5
|
|
Other Receivables |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
|
Other Current Assets |
16
|
7
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
45
|
19
|
4
|
20
|
18
|
17
|
14
|
12
|
12
|
10
|
|
PP&E Net |
2
|
2
|
1
|
1
|
1
|
11
|
12
|
10
|
3
|
3
|
|
PP&E Gross |
2
|
2
|
1
|
0
|
1
|
11
|
12
|
10
|
3
|
3
|
|
Accumulated Depreciation |
18
|
20
|
6
|
0
|
1
|
2
|
3
|
4
|
2
|
3
|
|
Intangible Assets |
47
|
44
|
36
|
33
|
13
|
16
|
11
|
7
|
1
|
0
|
|
Goodwill |
16
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
0
|
0
|
|
Other Long-Term Assets |
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
16
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
0
|
0
|
|
Total Assets |
116
N/A
|
68
-42%
|
42
-38%
|
54
+28%
|
31
-42%
|
52
+66%
|
46
-11%
|
38
-16%
|
16
-58%
|
13
-19%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
2
|
2
|
0
|
1
|
5
|
5
|
3
|
1
|
2
|
|
Accrued Liabilities |
6
|
6
|
8
|
6
|
5
|
9
|
11
|
11
|
9
|
9
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
Other Current Liabilities |
25
|
14
|
6
|
1
|
2
|
4
|
2
|
2
|
2
|
1
|
|
Total Current Liabilities |
34
|
23
|
16
|
8
|
9
|
17
|
18
|
16
|
14
|
17
|
|
Long-Term Debt |
27
|
7
|
8
|
0
|
0
|
3
|
0
|
10
|
11
|
4
|
|
Deferred Income Tax |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
33
|
24
|
11
|
6
|
7
|
9
|
10
|
9
|
7
|
6
|
|
Total Liabilities |
96
N/A
|
55
-43%
|
35
-36%
|
14
-61%
|
16
+15%
|
30
+90%
|
28
-5%
|
34
+22%
|
33
-5%
|
28
-13%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
27
|
47
|
47
|
47
|
47
|
|
Retained Earnings |
100
|
111
|
120
|
132
|
159
|
186
|
212
|
227
|
249
|
248
|
|
Additional Paid In Capital |
134
|
133
|
128
|
173
|
176
|
183
|
184
|
186
|
188
|
188
|
|
Treasury Stock |
14
|
8
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
20
N/A
|
13
-35%
|
7
-50%
|
40
+514%
|
15
-61%
|
22
+41%
|
18
-19%
|
4
-77%
|
17
N/A
|
15
+8%
|
|
Total Liabilities & Equity |
116
N/A
|
68
-42%
|
42
-38%
|
54
+28%
|
31
-42%
|
52
+66%
|
46
-11%
|
38
-16%
|
16
-58%
|
13
-19%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
0
|
0
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|