Relative Value

The Relative Value of one ISFFF stock under the Base Case scenario is hidden USD. Compared to the current market price of 30.5 USD, Iss A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ISFFF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ISFFF Competitors Multiples
Iss A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Iss A/S
OTC:ISFFF
39.6B USD 0.5 14.5 7.6 10.4
US
Cintas Corp
NASDAQ:CTAS
77.8B USD 7.2 41.3 26.9 32.4
US
Copart Inc
NASDAQ:CPRT
39.9B USD 8.6 25.1 18 20.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.2B CAD 4.7 53.9 14.7 21.5
US
RB Global Inc
F:J1F
17.7B EUR 4.7 54 23.8 34.7
AU
Brambles Ltd
ASX:BXB
30.8B AUD 3.1 23.1 11.1 11.1
FR
Spie SA
PAR:SPIE
7.8B EUR 0.8 38.3 10 16.5
US
Aurora Innovation Inc
NASDAQ:AUR
8.7B USD 4 361.8 -10.9 -8.9 -8.7
FR
Elis SA
PAR:ELIS
5.5B EUR 1.2 15 5.3 13.5
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.7 14.9 18.6
UK
HomeServe PLC
LSE:HSV
4B GBP 0 0.3 0 0
P/S Multiple
Revenue Growth P/S to Growth
DK
Iss A/S
OTC:ISFFF
Average P/S: 399.6
0.5
4%
0.1
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.6
6%
1.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.7
5%
0.9
US
RB Global Inc
F:J1F
4.7
5%
0.9
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 361.8
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
US
I
IAA Inc
F:3NI
2.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
0
8%
0
P/E Multiple
Earnings Growth PEG
DK
Iss A/S
OTC:ISFFF
Average P/E: 28.5
14.5
13%
1.1
US
Cintas Corp
NASDAQ:CTAS
41.3
11%
3.8
US
Copart Inc
NASDAQ:CPRT
25.1
6%
4.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
53.9
35%
1.5
US
RB Global Inc
F:J1F
54
35%
1.5
AU
Brambles Ltd
ASX:BXB
23.1
10%
2.3
FR
Spie SA
PAR:SPIE
38.3
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.9 N/A N/A
FR
Elis SA
PAR:ELIS
15
15%
1
US
I
IAA Inc
F:3NI
19.7
N/A N/A
UK
HomeServe PLC
LSE:HSV
0.3
22%
0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Iss A/S
OTC:ISFFF
Average EV/EBITDA: 13.2
7.6
6%
1.3
US
Cintas Corp
NASDAQ:CTAS
26.9
10%
2.7
US
Copart Inc
NASDAQ:CPRT
18
7%
2.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.7
11%
1.3
US
RB Global Inc
F:J1F
23.8
11%
2.2
AU
Brambles Ltd
ASX:BXB
11.1
27%
0.4
FR
Spie SA
PAR:SPIE
10
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.9 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
US
I
IAA Inc
F:3NI
14.9
N/A N/A
UK
HomeServe PLC
LSE:HSV
0
11%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Iss A/S
OTC:ISFFF
Average EV/EBIT: 17.9
10.4
7%
1.5
US
Cintas Corp
NASDAQ:CTAS
32.4
11%
2.9
US
Copart Inc
NASDAQ:CPRT
20.2
7%
2.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.5
9%
2.4
US
RB Global Inc
F:J1F
34.7
9%
3.9
AU
Brambles Ltd
ASX:BXB
11.1
9%
1.2
FR
Spie SA
PAR:SPIE
16.5
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.7 N/A N/A
FR
Elis SA
PAR:ELIS
13.5
10%
1.3
US
I
IAA Inc
F:3NI
18.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
0
17%
0