Itochu Corp banner

Itochu Corp
OTC:ITOCF

Watchlist Manager
Itochu Corp Logo
Itochu Corp
OTC:ITOCF
Watchlist
Price: 12.35 USD -1.2%
Market Cap: $17.8B

EV/EBITDA

16.1
Current
34%
More Expensive
vs 3-y average of 12.1

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
16.1
=
Enterprise Value
$20.3T
/
EBITDA
¥1.2T

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
16.1
=
Enterprise Value
$20.3T
/
EBITDA
¥1.2T

Valuation Scenarios

Itochu Corp is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (12.1), the stock would be worth $9.22 (25% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-46%
Maximum Upside
No Upside Scenarios
Average Downside
38%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 16.1 $12.35
0%
3-Year Average 12.1 $9.22
-25%
5-Year Average 9.9 $7.57
-39%
Industry Average 9.5 $7.29
-41%
Country Average 8.7 $6.63
-46%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$20.3T
/
Jan 2026
¥1.2T
=
16.1
Current
$20.3T
/
Mar 2026
¥1.2T
=
16.3
Forward
$20.3T
/
Mar 2027
¥1.3T
=
15.4
Forward
$20.3T
/
Mar 2028
¥1.4T
=
14.9
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Itochu Corp
OTC:ITOCF
15.6T USD 16.1 16.8
JP
Mitsubishi Corp
TSE:8058
18T JPY 26.2 24.6
JP
Mitsui & Co Ltd
TSE:8031
16.5T JPY 23.8 19.2
JP
Marubeni Corp
TSE:8002
9.9T JPY 23.6 19.3
US
W W Grainger Inc
NYSE:GWW
55.2B USD 20.6 32.3
US
WW Grainger Inc
XMUN:GWW
46.4B EUR 20.5 32
US
Fastenal Co
NASDAQ:FAST
52.3B USD 27.6 40.2
US
Ferguson Enterprises Inc
NYSE:FERG
51.4B USD 43.9 65.8
US
United Rentals Inc
NYSE:URI
51.3B USD 9 20.6
JP
Sumitomo Corp
TSE:8053
7.2T JPY 15.1 13
JP
Toyota Tsusho Corp
TSE:8015
6.7T JPY 10 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Itochu Corp
OTC:ITOCF
Average EV/EBITDA: 21.5
16.1
5%
3.2
JP
Mitsubishi Corp
TSE:8058
26.2
5%
5.2
JP
Mitsui & Co Ltd
TSE:8031
23.8
4%
5.9
JP
Marubeni Corp
TSE:8002
23.6
2%
11.8
US
W W Grainger Inc
NYSE:GWW
20.6
11%
1.9
US
W
WW Grainger Inc
XMUN:GWW
20.5
11%
1.9
US
Fastenal Co
NASDAQ:FAST
27.6
10%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
43.9
48%
0.9
US
United Rentals Inc
NYSE:URI
9
9%
1
JP
Sumitomo Corp
TSE:8053
15.1
2%
7.6
JP
T
Toyota Tsusho Corp
TSE:8015
10
4%
2.5

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 5 051 companies
0th percentile
0
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Itochu Corp
Glance View

Itochu Corp, steeped in a rich history that traces back to 1858, has evolved from its humble beginnings as a textile trading company in Osaka into a titan of global commerce. This Japanese conglomerate is characterized by its shrewd diversification strategies, transforming over decades into a multifaceted powerhouse with its fingers in numerous pies. Today, Itochu’s influence can be found across various industries, including textiles, machinery, metals, energy, chemicals, food, and real estate. As one watches Itochu navigate the complexities of international trade, the corporation’s ability to adapt and expand is on full display, utilizing a mix of traditional trading prowess and innovative investments to fuel its growth. As with any formidable trading entity, the key to Itochu’s success lies in its ability to orchestrate and leverage an intricate network of business relationships worldwide. The company executes a brilliant balancing act by maintaining a diverse portfolio that mitigates risk while maximizing opportunities for synergy. For instance, in the food sector, Itochu not only distributes beverages and frozen foods but also heavily invests in agricultural businesses, ensuring a stable supply chain from production to retail. Meanwhile, in energy, the corporation continues to adapt to the shifting paradigm towards sustainability. Its robust operations allow it to profit not merely from the movement of goods and commodities but also from value-added services, licensing agreements, and shrewd joint ventures. Through a meticulous blend of traditional trading tactics and forward-thinking innovations, Itochu Corp consistently positions itself as a vanguard in the global market theater, harnessing its historical foundation with modern-day market dynamics.

ITOCF Intrinsic Value
10.05 USD
Overvaluation 19%
Intrinsic Value
Price $12.35
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett