Kansas City Life Insurance Co
OTC:KCLI
Income Statement
Income Statement
Kansas City Life Insurance Co
Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
245
|
266
|
281
|
297
|
310
|
302
|
300
|
299
|
297
|
295
|
289
|
284
|
280
|
281
|
283
|
287
|
290
|
291
|
298
|
299
|
300
|
301
|
301
|
302
|
317
|
333
|
345
|
355
|
534
|
537
|
627
|
356
|
266
|
259
|
255
|
343
|
344
|
87
|
170
|
254
|
339
|
|
Revenue |
442
N/A
|
446
+1%
|
460
+3%
|
474
+3%
|
485
+2%
|
476
-2%
|
472
-1%
|
468
-1%
|
467
0%
|
462
-1%
|
456
-1%
|
453
-1%
|
443
-2%
|
445
+0%
|
443
0%
|
443
0%
|
446
+1%
|
444
0%
|
450
+1%
|
450
0%
|
451
+0%
|
449
0%
|
446
-1%
|
450
+1%
|
461
+3%
|
482
+4%
|
499
+4%
|
513
+3%
|
766
+49%
|
783
+2%
|
911
+16%
|
524
-42%
|
523
0%
|
501
-4%
|
495
-1%
|
511
+3%
|
508
-1%
|
126
-75%
|
250
+98%
|
373
+49%
|
559
+50%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(380)
|
(406)
|
(417)
|
(427)
|
(439)
|
(430)
|
(429)
|
(425)
|
(422)
|
(416)
|
(406)
|
(406)
|
(399)
|
(404)
|
(411)
|
(409)
|
(414)
|
(412)
|
(418)
|
(419)
|
(421)
|
(425)
|
(425)
|
(430)
|
(444)
|
(461)
|
(477)
|
(483)
|
(730)
|
(732)
|
(861)
|
(508)
|
(508)
|
(502)
|
(501)
|
(498)
|
(504)
|
(130)
|
(248)
|
(365)
|
(490)
|
|
Benefits Claims Loss Adjustment |
(242)
|
(264)
|
(270)
|
(281)
|
(291)
|
(282)
|
(284)
|
(282)
|
(279)
|
(277)
|
(274)
|
(275)
|
(273)
|
(277)
|
(285)
|
(285)
|
(285)
|
(285)
|
(281)
|
(283)
|
(284)
|
(283)
|
(286)
|
(288)
|
(302)
|
(317)
|
(329)
|
(336)
|
(507)
|
(506)
|
(600)
|
(360)
|
(267)
|
(269)
|
(268)
|
(361)
|
(364)
|
(94)
|
(176)
|
(257)
|
(340)
|
|
Policy Acquisition Expense |
(28)
|
(29)
|
(35)
|
(37)
|
(37)
|
(37)
|
(39)
|
(39)
|
(41)
|
(40)
|
(30)
|
(29)
|
(28)
|
(30)
|
(30)
|
(29)
|
(28)
|
(26)
|
(34)
|
(34)
|
(35)
|
(37)
|
(37)
|
(38)
|
(41)
|
(39)
|
(38)
|
(36)
|
(57)
|
(60)
|
(70)
|
(42)
|
(30)
|
(26)
|
(25)
|
(33)
|
(35)
|
(9)
|
(17)
|
(26)
|
(34)
|
|
Other Operating Expenses |
(110)
|
(113)
|
(112)
|
(110)
|
(111)
|
(111)
|
(106)
|
(103)
|
(102)
|
(99)
|
(102)
|
(101)
|
(97)
|
(98)
|
(96)
|
(96)
|
(101)
|
(101)
|
(103)
|
(102)
|
(103)
|
(105)
|
(102)
|
(104)
|
(102)
|
(105)
|
(110)
|
(111)
|
(166)
|
(166)
|
(191)
|
(106)
|
(210)
|
(207)
|
(208)
|
(105)
|
(106)
|
(27)
|
(55)
|
(82)
|
(115)
|
|
Operating Income |
61
N/A
|
40
-35%
|
43
+8%
|
47
+9%
|
46
-3%
|
46
+1%
|
43
-8%
|
44
+2%
|
45
+2%
|
46
+3%
|
51
+11%
|
47
-7%
|
45
-6%
|
41
-7%
|
32
-23%
|
34
+5%
|
32
-6%
|
33
+3%
|
33
-1%
|
32
-3%
|
29
-7%
|
24
-19%
|
21
-12%
|
20
-7%
|
17
-12%
|
20
+19%
|
22
+7%
|
29
+35%
|
35
+20%
|
50
+42%
|
49
-2%
|
16
-68%
|
16
-1%
|
(0)
N/A
|
(6)
-1 660%
|
13
N/A
|
4
-68%
|
(4)
N/A
|
2
N/A
|
7
+378%
|
69
+838%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Non-Reccuring Items |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
59
N/A
|
38
-36%
|
41
+8%
|
46
+11%
|
44
-3%
|
45
+1%
|
41
-8%
|
42
+2%
|
43
+2%
|
45
+4%
|
48
+7%
|
44
-7%
|
42
-5%
|
39
-8%
|
31
-21%
|
33
+6%
|
31
-6%
|
32
+3%
|
33
+1%
|
32
-3%
|
29
-7%
|
24
-19%
|
21
-12%
|
19
-8%
|
17
-11%
|
20
+19%
|
22
+7%
|
29
+35%
|
35
+20%
|
50
+42%
|
49
-2%
|
16
-68%
|
16
-1%
|
(0)
N/A
|
(6)
-1 660%
|
13
N/A
|
4
-68%
|
(4)
N/A
|
2
N/A
|
7
+378%
|
69
+838%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(20)
|
(12)
|
(13)
|
(15)
|
(15)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
22
|
24
|
25
|
27
|
(2)
|
(2)
|
(2)
|
(5)
|
(6)
|
(9)
|
(9)
|
(1)
|
(1)
|
2
|
3
|
(2)
|
(0)
|
1
|
(0)
|
(2)
|
(14)
|
|
Income from Continuing Operations |
40
|
26
|
28
|
31
|
30
|
31
|
28
|
29
|
30
|
31
|
34
|
31
|
29
|
27
|
21
|
23
|
22
|
23
|
24
|
23
|
52
|
48
|
46
|
46
|
16
|
18
|
19
|
24
|
30
|
42
|
40
|
15
|
14
|
2
|
(3)
|
11
|
4
|
(3)
|
1
|
6
|
55
|
|
Net Income (Common) |
40
N/A
|
26
-36%
|
28
+10%
|
31
+11%
|
30
-3%
|
31
+2%
|
28
-8%
|
29
+2%
|
30
+3%
|
31
+5%
|
34
+7%
|
31
-7%
|
29
-7%
|
27
-9%
|
21
-21%
|
23
+9%
|
22
-2%
|
23
+4%
|
24
+2%
|
23
-3%
|
52
+124%
|
48
-7%
|
46
-3%
|
46
-1%
|
16
-66%
|
18
+16%
|
19
+6%
|
24
+26%
|
30
+22%
|
42
+39%
|
40
-3%
|
15
-62%
|
14
-5%
|
2
-88%
|
(3)
N/A
|
11
N/A
|
4
-65%
|
(3)
N/A
|
1
N/A
|
6
+376%
|
55
+843%
|
|
EPS (Diluted) |
3.61
N/A
|
2.31
-36%
|
2.55
+10%
|
2.81
+10%
|
2.73
-3%
|
2.78
+2%
|
2.59
-7%
|
2.65
+2%
|
2.74
+3%
|
2.89
+5%
|
3.14
+9%
|
2.95
-6%
|
2.75
-7%
|
2.75
N/A
|
2.16
-21%
|
2.35
+9%
|
2.3
-2%
|
2.39
+4%
|
2.43
+2%
|
2.38
-2%
|
5.32
+124%
|
4.94
-7%
|
4.79
-3%
|
4.74
-1%
|
1.62
-66%
|
1.88
+16%
|
2.01
+7%
|
2.52
+25%
|
3.08
+22%
|
4.29
+39%
|
4.17
-3%
|
1.57
-62%
|
1.48
-6%
|
0.17
-89%
|
-0.32
N/A
|
1.11
N/A
|
0.38
-66%
|
-0.33
N/A
|
0.13
N/A
|
0.6
+362%
|
5.67
+845%
|