Luckin Coffee Inc
OTC:LKNCY

Watchlist Manager
Luckin Coffee Inc Logo
Luckin Coffee Inc
OTC:LKNCY
Watchlist
Price: 33.98 USD -5.61%
Market Cap: $9.5B

EV/FCFF

9.4
Current
53%
Cheaper
vs 3-y average of 20.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
9.4
=
Enterprise Value
$7.3B
/
Free Cash Flow to Firm
¥6.1B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
9.4
=
Enterprise Value
$7.3B
/
Free Cash Flow to Firm
¥6.1B

Valuation Scenarios

Luckin Coffee Inc is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (20.2), the stock would be worth $72.63 (114% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+205%
Average Upside
112%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 9.4 $33.98
0%
3-Year Average 20.2 $72.63
+114%
5-Year Average 15.3 $54.95
+62%
Industry Average 15.9 $57.3
+69%
Country Average 28.8 $103.71
+205%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
CN
Luckin Coffee Inc
OTC:LKNCY
10.1B USD 9.4 18.2
US
McDonald's Corp
NYSE:MCD
206.6B USD 34.4 24.3
US
Starbucks Corp
NASDAQ:SBUX
120.2B USD 65.7 87.4
UK
Compass Group PLC
LSE:CPG
45.2B GBP 25.1 0.3
US
Yum! Brands Inc
NYSE:YUM
44.3B USD 33.6 28.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
43B USD 29.8 28.8
CA
Restaurant Brands International Inc
NYSE:QSR
27.3B USD 30.9 35.9
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR -151.7 972.1
US
Darden Restaurants Inc
NYSE:DRI
22.5B USD 26.8 20.7
JP
Friendly Corp
TSE:8209
2.9T JPY -28.7 -6.5

Market Distribution

Lower than 82% of companies in China
Percentile
18th
Based on 4 731 companies
18th percentile
9.4
Low
0 — 14.5
Typical Range
14.5 — 57
High
57 —
Distribution Statistics
China
Min 0
30th Percentile 14.5
Median 28.8
70th Percentile 57
Max 307 555.7

Luckin Coffee Inc
Glance View

In the dynamic world of coffee commerce, Luckin Coffee Inc. emerged as a bold disruptor in China’s caffeine market. Founded in 2017, the company rapidly expanded its footprint through a savvy blend of technology and convenience, challenging entrenched giants like Starbucks. At the heart of Luckin’s strategy is its mobile app, which facilitates seamless ordering, payment, and loyalty rewards, allowing customers to grab their latte with minimal wait time. This tech-centric approach not only appeals to China’s digitally savvy consumers but also significantly reduces operational costs by placing strategic emphasis on smaller, less costly locations. By focusing on takeaway and delivery services over traditional in-store experiences, Luckin shifts the paradigm, catering to the hustle and bustle of urban life. Luckin’s business model hinges on leveraging data analytics to optimize product offerings and customer engagement. With a robust digital ecosystem, it collects customer preferences and purchasing habits to tailor marketing strategies and introduce new, appealing products. Revenue is primarily driven through direct coffee sales, complemented by food items and seasonal specialties. The company also engages in strategic partnerships and collaborations, further enhancing brand visibility and appeal. Despite facing significant challenges, including a major accounting scandal in 2020, Luckin has shown resilience, restructuring and refocusing under new leadership. This adaptability, coupled with its technological innovations and agile business model, continues to define its narrative in the competitive coffee landscape.

LKNCY Intrinsic Value
Not Available
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett