Lion E Mobility AG
OTC:LMIAF
Income Statement
Earnings Waterfall
Lion E Mobility AG
Revenue
|
29.6m
EUR
|
Cost of Revenue
|
-25.4m
EUR
|
Gross Profit
|
4.2m
EUR
|
Operating Expenses
|
-4.5m
EUR
|
Operating Income
|
-280.9k
EUR
|
Other Expenses
|
-723.1k
EUR
|
Net Income
|
-1m
EUR
|
Income Statement
Lion E Mobility AG
Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
13
N/A
|
15
+16%
|
19
+27%
|
30
+58%
|
|
Gross Profit | |||||
Cost of Revenue |
(10)
|
(12)
|
(16)
|
(25)
|
|
Gross Profit |
3
N/A
|
2
-9%
|
3
+4%
|
4
+64%
|
|
Operating Income | |||||
Operating Expenses |
(3)
|
(3)
|
(3)
|
(4)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(3)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
(1)
N/A
|
(1)
-67%
|
(1)
+31%
|
(0)
+59%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
(0)
|
(1)
|
(1)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
-137%
|
(1)
-2%
|
(1)
+29%
|
|
Net Income | |||||
Tax Provision |
0
|
0
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
|
Net Income (Common) |
(0)
N/A
|
(1)
-343%
|
(1)
-37%
|
(1)
+29%
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.09
-350%
|
-0.14
-56%
|
-0.1
+29%
|