Lasertec Corp
OTC:LSRCF

Watchlist Manager
Lasertec Corp Logo
Lasertec Corp
OTC:LSRCF
Watchlist
Price: 219.33 USD Market Closed
Market Cap: 19.8B USD

Relative Value

The Relative Value of one LSRCF stock under the Base Case scenario is 141.98 USD. Compared to the current market price of 219.33 USD, Lasertec Corp is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSRCF Relative Value
Base Case
141.98 USD
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

LSRCF Competitors Multiples
Lasertec Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Lasertec Corp
OTC:LSRCF
3.3T USD 12.2 34.7 23.3 24.1
NL
ASML Holding NV
AEX:ASML
436.8B EUR 13.5 42.7 32.3 35.6
US
Brooks Automation Inc
LSE:0HQ1
353.8B USD 595.1 -6 337.2 8 929.6 -16 289.4
US
Lam Research Corp
NASDAQ:LRCX
280.1B USD 14.3 48.2 40.4 42.9
US
Applied Materials Inc
NASDAQ:AMAT
252.4B USD 8.9 36.1 28.1 29.6
US
KLA Corp
NASDAQ:KLAC
195.7B USD 15.6 46.2 34.2 36.7
JP
Tokyo Electron Ltd
TSE:8035
18.9T JPY 7.6 34.9 24.3 26.9
JP
Advantest Corp
TSE:6857
15.8T JPY 16 59.7 39.2 41.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
366.6B CNY 10 58.5 53.2 53.2
NL
ASM International NV
AEX:ASM
34.4B EUR 10.5 44 27.7 34.5
JP
Disco Corp
TSE:6146
6.4T JPY 15.5 50.3 33.5 36.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Lasertec Corp
OTC:LSRCF
Average EV/EBITDA: 842.4
23.3
0%
N/A
NL
ASML Holding NV
AEX:ASML
32.3
13%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
8 929.6
46%
194.1
US
Lam Research Corp
NASDAQ:LRCX
40.4
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
28.1
8%
3.5
US
KLA Corp
NASDAQ:KLAC
34.2
11%
3.1
JP
Tokyo Electron Ltd
TSE:8035
24.3
8%
3
JP
Advantest Corp
TSE:6857
39.2
22%
1.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.2
32%
1.7
NL
ASM International NV
AEX:ASM
27.7
13%
2.1
JP
Disco Corp
TSE:6146
33.5
11%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Lasertec Corp
OTC:LSRCF
Average EV/EBIT: 36.2
24.1
N/A N/A
NL
ASML Holding NV
AEX:ASML
35.6
14%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -16 289.4 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
42.9
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
29.6
8%
3.7
US
KLA Corp
NASDAQ:KLAC
36.7
12%
3.1
JP
Tokyo Electron Ltd
TSE:8035
26.9
N/A N/A
JP
Advantest Corp
TSE:6857
41.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.2
28%
1.9
NL
ASM International NV
AEX:ASM
34.5
14%
2.5
JP
Disco Corp
TSE:6146
36.2
N/A N/A