Lasertec Corp
OTC:LSRCF

Watchlist Manager
Lasertec Corp Logo
Lasertec Corp
OTC:LSRCF
Watchlist
Price: 188 USD Market Closed
Market Cap: 17B USD

Relative Value

The Relative Value of one LSRCF stock under the Base Case scenario is hidden USD. Compared to the current market price of 188 USD, Lasertec Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSRCF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
31
Median 3Y
12
Median 5Y
17.2
Industry
3.5
Forward
12.3
vs History
76
vs Industry
43
Median 3Y
42.9
Median 5Y
61.2
Industry
30.7
Forward
35.7
vs History
77
vs Industry
12
Median 3Y
68.5
Median 5Y
91.2
Industry
19.7
vs History
77
vs Industry
12
Median 3Y
115.2
Median 5Y
131
Industry
26
vs History
74
vs Industry
10
Median 3Y
17.8
Median 5Y
24.1
Industry
2.7
vs History
74
vs Industry
30
Median 3Y
11.9
Median 5Y
17
Industry
3.8
Forward
11.9
vs History
74
vs Industry
46
Median 3Y
23.2
Median 5Y
31.2
Industry
12.5
vs History
76
vs Industry
43
Median 3Y
29.2
Median 5Y
41.5
Industry
19.3
Forward
24.6
vs History
76
vs Industry
44
Median 3Y
30.8
Median 5Y
43.8
Industry
25.9
Forward
25.3
vs History
77
vs Industry
11
Median 3Y
67.2
Median 5Y
90.4
Industry
19.7
vs History
63
vs Industry
11
Median 3Y
79.2
Median 5Y
92.2
Industry
25.4
vs History
50
vs Industry
21
Median 3Y
9.9
Median 5Y
11.3
Industry
2.2

Multiples Across Competitors

LSRCF Competitors Multiples
Lasertec Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Lasertec Corp
OTC:LSRCF
2.7T USD 9.9 28.1 18.7 19.4
NL
ASML Holding NV
AEX:ASML
382.1B EUR 11.9 37.4 28.3 31.2
US
Brooks Automation Inc
LSE:0HQ1
298.7B USD 503 -5 356.5 7 546.5 -13 766.3
US
Lam Research Corp
NASDAQ:LRCX
233B USD 11.9 40.1 33.5 35.6
US
Applied Materials Inc
NASDAQ:AMAT
213.2B USD 7.5 30.5 23.7 24.9
US
KLA Corp
NASDAQ:KLAC
167.8B USD 13.4 39.6 29.3 31.5
JP
Tokyo Electron Ltd
TSE:8035
15.7T JPY 6.3 29 20.2 22.3
JP
Advantest Corp
TSE:6857
14.3T JPY 14.6 54.6 35.8 38.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
331.3B CNY 9 52.7 48 48
JP
Disco Corp
TSE:6146
5.2T JPY 12.8 41.3 27.4 29.6
US
Teradyne Inc
NASDAQ:TER
32.6B USD 11.4 73.7 49.1 60.4
P/E Multiple
Earnings Growth PEG
JP
Lasertec Corp
OTC:LSRCF
Average P/E: 42.7
28.1
4%
7
NL
ASML Holding NV
AEX:ASML
37.4
15%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 356.5 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
40.1
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
30.5
12%
2.5
US
KLA Corp
NASDAQ:KLAC
39.6
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
29
9%
3.2
JP
Advantest Corp
TSE:6857
54.6
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.7
30%
1.8
JP
Disco Corp
TSE:6146
41.3
10%
4.1
US
Teradyne Inc
NASDAQ:TER
73.7
24%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Lasertec Corp
OTC:LSRCF
Average EV/EBITDA: 714.6
18.7
0%
N/A
NL
ASML Holding NV
AEX:ASML
28.3
13%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
7 546.5
46%
164.1
US
Lam Research Corp
NASDAQ:LRCX
33.5
15%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
23.7
8%
3
US
KLA Corp
NASDAQ:KLAC
29.3
11%
2.7
JP
Tokyo Electron Ltd
TSE:8035
20.2
8%
2.5
JP
Advantest Corp
TSE:6857
35.8
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
32%
1.5
JP
Disco Corp
TSE:6146
27.4
11%
2.5
US
Teradyne Inc
NASDAQ:TER
49.1
26%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Lasertec Corp
OTC:LSRCF
Average EV/EBIT: 34.1
19.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
31.2
14%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 766.3 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
35.6
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
24.9
8%
3.1
US
KLA Corp
NASDAQ:KLAC
31.5
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
22.3
N/A N/A
JP
Advantest Corp
TSE:6857
38.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
28%
1.7
JP
Disco Corp
TSE:6146
29.6
N/A N/A
US
Teradyne Inc
NASDAQ:TER
60.4
30%
2