Lasertec Corp
OTC:LSRCF

Watchlist Manager
Lasertec Corp Logo
Lasertec Corp
OTC:LSRCF
Watchlist
Price: 205.535 USD
Market Cap: 18.5B USD

Relative Value

The Relative Value of one LSRCF stock under the Base Case scenario is hidden USD. Compared to the current market price of 205.535 USD, Lasertec Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSRCF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
31
Median 3Y
12
Median 5Y
17.2
Industry
3.5
Forward
12.6
vs History
76
vs Industry
43
Median 3Y
42.9
Median 5Y
61.2
Industry
30.7
Forward
36.6
vs History
77
vs Industry
12
Median 3Y
68.5
Median 5Y
91.2
Industry
19.7
vs History
77
vs Industry
12
Median 3Y
115.2
Median 5Y
131
Industry
26
vs History
74
vs Industry
10
Median 3Y
17.8
Median 5Y
24.1
Industry
2.7
vs History
74
vs Industry
30
Median 3Y
11.9
Median 5Y
17
Industry
3.8
Forward
12.2
vs History
74
vs Industry
46
Median 3Y
23.2
Median 5Y
31.2
Industry
12.5
vs History
74
vs Industry
43
Median 3Y
29.2
Median 5Y
41.5
Industry
19.3
Forward
25.2
vs History
74
vs Industry
44
Median 3Y
30.8
Median 5Y
43.8
Industry
25.9
Forward
25.9
vs History
77
vs Industry
11
Median 3Y
67.2
Median 5Y
90.4
Industry
19.7
vs History
63
vs Industry
11
Median 3Y
79.2
Median 5Y
92.2
Industry
25.4
vs History
49
vs Industry
21
Median 3Y
9.9
Median 5Y
11.6
Industry
2.2

Multiples Across Competitors

LSRCF Competitors Multiples
Lasertec Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Lasertec Corp
OTC:LSRCF
2.7T USD 10.2 28.8 19.2 19.9
NL
ASML Holding NV
AEX:ASML
415.9B EUR 12.9 40.7 30.8 34
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
253B USD 12.9 43.5 36.5 38.7
US
Applied Materials Inc
NASDAQ:AMAT
223.3B USD 7.9 31.9 24.9 26.1
US
KLA Corp
NASDAQ:KLAC
174.4B USD 13.9 41.2 30.5 32.7
JP
Tokyo Electron Ltd
TSE:8035
17.4T JPY 7 32.1 22.3 24.6
JP
Advantest Corp
TSE:6857
14.7T JPY 15.1 56.3 37 39.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
365.6B CNY 9.9 58.1 52.9 52.9
JP
Disco Corp
TSE:6146
6T JPY 14.6 47.2 31.4 33.9
NL
ASM International NV
AEX:ASM
30.1B EUR 9.2 38.4 24.5 30.4
P/E Multiple
Earnings Growth PEG
JP
Lasertec Corp
OTC:LSRCF
Average P/E: 41.8
28.8
4%
7.2
NL
ASML Holding NV
AEX:ASML
40.7
15%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
43.5
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
31.9
12%
2.7
US
KLA Corp
NASDAQ:KLAC
41.2
15%
2.7
JP
Tokyo Electron Ltd
TSE:8035
32.1
9%
3.6
JP
Advantest Corp
TSE:6857
56.3
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
58.1
30%
1.9
JP
Disco Corp
TSE:6146
47.2
10%
4.7
NL
ASM International NV
AEX:ASM
38.4
14%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Lasertec Corp
OTC:LSRCF
Average EV/EBITDA: 717.9
19.2
0%
N/A
NL
ASML Holding NV
AEX:ASML
30.8
13%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
36.5
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
24.9
8%
3.1
US
KLA Corp
NASDAQ:KLAC
30.5
11%
2.8
JP
Tokyo Electron Ltd
TSE:8035
22.3
8%
2.8
JP
Advantest Corp
TSE:6857
37
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
32%
1.7
JP
Disco Corp
TSE:6146
31.4
11%
2.9
NL
ASM International NV
AEX:ASM
24.5
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Lasertec Corp
OTC:LSRCF
Average EV/EBIT: 33.3
19.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
34
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
38.7
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
26.1
8%
3.3
US
KLA Corp
NASDAQ:KLAC
32.7
12%
2.7
JP
Tokyo Electron Ltd
TSE:8035
24.6
N/A N/A
JP
Advantest Corp
TSE:6857
39.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
28%
1.9
JP
Disco Corp
TSE:6146
33.9
N/A N/A
NL
ASM International NV
AEX:ASM
30.4
14%
2.2