Quad M Solutions Inc
OTC:MMMM
Income Statement
Earnings Waterfall
Quad M Solutions Inc
Revenue
|
18.6m
USD
|
Cost of Revenue
|
-21.6m
USD
|
Gross Profit
|
-3m
USD
|
Operating Expenses
|
-3.7m
USD
|
Operating Income
|
-6.7m
USD
|
Other Expenses
|
-3.2m
USD
|
Net Income
|
-9.9m
USD
|
Income Statement
Quad M Solutions Inc
Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
+2 314%
|
10
+89%
|
17
+73%
|
26
+51%
|
30
+15%
|
36
+20%
|
40
+11%
|
43
+8%
|
52
+21%
|
59
+14%
|
67
+12%
|
55
-18%
|
37
-33%
|
19
-49%
|
|
Gross Profit | |||||||||||||||||||||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(5)
|
(17)
|
(21)
|
(30)
|
(35)
|
(38)
|
(41)
|
(47)
|
(54)
|
(58)
|
(53)
|
(37)
|
(22)
|
|
Gross Profit |
(0)
N/A
|
(0)
N/A
|
(0)
-40%
|
(0)
-14%
|
(0)
+38%
|
(0)
-120%
|
(0)
+9%
|
(0)
+10%
|
(0)
+56%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-37%
|
(0)
N/A
|
0
N/A
|
1
+241%
|
1
+11%
|
2
+52%
|
5
+117%
|
6
+26%
|
9
+47%
|
2
-75%
|
(1)
N/A
|
(3)
-337%
|
|
Operating Income | |||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(7)
|
(7)
|
(3)
|
(9)
|
(3)
|
(5)
|
(5)
|
(8)
|
(9)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(2)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
(6)
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(1)
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
(0)
N/A
|
(0)
-107%
|
(0)
-10%
|
(0)
-35%
|
(1)
-33%
|
(1)
-36%
|
(1)
-46%
|
(2)
-31%
|
(2)
+1%
|
(2)
-3%
|
(2)
+6%
|
(2)
-59%
|
(4)
-68%
|
(2)
+40%
|
(4)
-41%
|
(3)
+3%
|
(6)
-83%
|
(4)
+31%
|
1
N/A
|
3
+301%
|
(4)
N/A
|
(6)
-49%
|
(7)
-21%
|
|
Pre-Tax Income | |||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(1)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(0)
|
2
|
0
|
(2)
|
(2)
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
N/A
|
(0)
-107%
|
(0)
-10%
|
(0)
-35%
|
(1)
-41%
|
(1)
-37%
|
(2)
-167%
|
(4)
-70%
|
(4)
-10%
|
(6)
-43%
|
(6)
+10%
|
(8)
-44%
|
(8)
+6%
|
(6)
+21%
|
(10)
-63%
|
(11)
-9%
|
(14)
-27%
|
(9)
+32%
|
(3)
+70%
|
3
N/A
|
(4)
N/A
|
(8)
-91%
|
(10)
-24%
|
|
Net Income | |||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(6)
|
(6)
|
(8)
|
(8)
|
(6)
|
(10)
|
(11)
|
(14)
|
(9)
|
(3)
|
3
|
(4)
|
(8)
|
(10)
|
|
Net Income (Common) |
(0)
N/A
|
(0)
N/A
|
(0)
-107%
|
(0)
-10%
|
(0)
-35%
|
(1)
-41%
|
(1)
-37%
|
(2)
-167%
|
(4)
-70%
|
(4)
-10%
|
(6)
-43%
|
(6)
+10%
|
(8)
-44%
|
(8)
+6%
|
(6)
+21%
|
(10)
-63%
|
(11)
-9%
|
(14)
-27%
|
(9)
+32%
|
(3)
+70%
|
3
N/A
|
(4)
N/A
|
(8)
-91%
|
(10)
-24%
|
|
EPS (Diluted) |
-0.29
N/A
|
-0.27
+7%
|
-0.55
-104%
|
-0.56
-2%
|
-0.79
-41%
|
-0.98
-24%
|
-1.34
-37%
|
-3.44
-157%
|
-5.95
-73%
|
-6.46
-9%
|
-0.68
+89%
|
-0.8
-18%
|
-1.42
-78%
|
-0.28
+80%
|
-0.15
+46%
|
-0.25
-67%
|
-0.27
-8%
|
-0.18
+33%
|
-0.06
+67%
|
-0.01
+83%
|
0.01
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|