M
Menora Mivtachim Holdings Ltd
OTC:MNRHF
Menora Mivtachim Holdings Ltd
OTC:MNRHF
Price:
25.05 USD
Market Closed
Updated:
Apr 28, 2024
Income Statement
Income Statement
Menora Mivtachim Holdings Ltd
Menora Mivtachim Holdings Ltd
Currency: ILS
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Gross Premiums Earned |
4 389
|
4 526
|
4 682
|
4 824
|
4 948
|
5 008
|
5 098
|
5 194
|
5 377
|
5 507
|
5 775
|
6 081
|
6 237
|
6 433
|
6 425
|
6 417
|
6 525
|
6 795
|
6 885
|
6 910
|
6 901
|
6 716
|
6 720
|
6 899
|
6 932
|
7 204
|
7 157
|
6 887
|
6 996
|
4 688
|
4 677
|
4 655
|
6 241
|
6 323
|
6 301
|
6 585
|
6 860
|
7 016
|
7 216
|
7 316
|
7 439
|
|
| Revenue |
7 119
N/A
|
7 189
+1%
|
7 338
+2%
|
7 342
+0%
|
6 824
-7%
|
7 147
+5%
|
6 838
-4%
|
5 994
-12%
|
6 598
+10%
|
5 799
-12%
|
6 395
+10%
|
7 453
+17%
|
7 708
+3%
|
8 418
+9%
|
8 640
+3%
|
8 725
+1%
|
9 102
+4%
|
9 163
+1%
|
9 115
-1%
|
9 425
+3%
|
7 583
-20%
|
8 565
+13%
|
9 204
+7%
|
8 740
-5%
|
10 973
+26%
|
5 821
-47%
|
6 542
+12%
|
7 212
+10%
|
8 527
+18%
|
13 495
+58%
|
13 265
-2%
|
12 747
-4%
|
11 749
-8%
|
10 149
-14%
|
6 550
-35%
|
5 479
-16%
|
4 931
-10%
|
6 147
+25%
|
9 883
+61%
|
11 100
+12%
|
11 470
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 318)
|
(6 463)
|
(6 742)
|
(6 834)
|
(6 412)
|
(6 875)
|
(6 422)
|
(5 630)
|
(6 181)
|
(5 612)
|
(6 442)
|
(7 412)
|
(7 525)
|
(7 947)
|
(8 000)
|
(8 102)
|
(8 541)
|
(8 691)
|
(8 667)
|
(8 804)
|
(6 963)
|
(7 978)
|
(8 351)
|
(8 266)
|
(10 442)
|
(5 480)
|
(6 264)
|
(6 408)
|
(7 513)
|
(12 167)
|
(11 960)
|
(11 672)
|
(10 693)
|
(8 939)
|
(5 675)
|
(4 517)
|
(4 007)
|
(5 454)
|
(9 048)
|
(10 107)
|
(10 392)
|
|
| Selling, General & Administrative |
(704)
|
(702)
|
(701)
|
(712)
|
(522)
|
(713)
|
(720)
|
(716)
|
(541)
|
(718)
|
(711)
|
(728)
|
(559)
|
(731)
|
(734)
|
(718)
|
(586)
|
(721)
|
(720)
|
(723)
|
(591)
|
(707)
|
(712)
|
(705)
|
(719)
|
(728)
|
(718)
|
(737)
|
(552)
|
(748)
|
(771)
|
(772)
|
(570)
|
(792)
|
(803)
|
(818)
|
(631)
|
(898)
|
(948)
|
(981)
|
(657)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(206)
|
0
|
0
|
0
|
(205)
|
0
|
0
|
0
|
(187)
|
0
|
0
|
0
|
(155)
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(201)
|
0
|
0
|
0
|
(227)
|
0
|
0
|
0
|
(245)
|
0
|
0
|
0
|
(273)
|
|
| Benefits Claims Loss Adjustment |
(6 383)
|
(6 557)
|
(6 864)
|
(6 973)
|
(6 516)
|
(7 036)
|
(6 541)
|
(5 679)
|
(6 273)
|
(5 597)
|
(6 486)
|
(7 494)
|
(7 631)
|
(8 031)
|
(8 071)
|
(8 220)
|
(8 701)
|
(8 848)
|
(8 833)
|
(8 995)
|
(7 097)
|
(8 101)
|
(8 553)
|
(8 487)
|
(10 770)
|
(5 764)
|
(6 533)
|
(6 641)
|
(7 756)
|
(8 463)
|
(8 314)
|
(8 045)
|
(11 125)
|
(9 303)
|
(5 985)
|
(4 810)
|
(4 189)
|
(5 558)
|
(9 100)
|
(10 147)
|
(10 556)
|
|
| Other Operating Expenses |
768
|
796
|
822
|
850
|
832
|
873
|
839
|
765
|
838
|
703
|
756
|
810
|
853
|
815
|
805
|
836
|
900
|
877
|
887
|
914
|
867
|
830
|
913
|
927
|
1 047
|
1 012
|
988
|
971
|
997
|
(2 957)
|
(2 875)
|
(2 855)
|
1 229
|
1 156
|
1 112
|
1 111
|
1 058
|
1 002
|
1 000
|
1 022
|
1 095
|
|
| Operating Income |
801
N/A
|
726
-9%
|
595
-18%
|
508
-15%
|
411
-19%
|
273
-34%
|
416
+53%
|
365
-12%
|
416
+14%
|
187
-55%
|
(47)
N/A
|
41
N/A
|
183
+346%
|
471
+158%
|
639
+36%
|
623
-3%
|
561
-10%
|
472
-16%
|
448
-5%
|
622
+39%
|
620
0%
|
587
-5%
|
853
+45%
|
474
-44%
|
531
+12%
|
341
-36%
|
278
-19%
|
805
+190%
|
1 014
+26%
|
1 328
+31%
|
1 305
-2%
|
1 075
-18%
|
1 056
-2%
|
1 210
+15%
|
875
-28%
|
962
+10%
|
906
-6%
|
693
-23%
|
835
+20%
|
993
+19%
|
1 078
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(125)
|
(108)
|
(98)
|
(109)
|
(53)
|
(36)
|
(44)
|
(45)
|
(62)
|
(74)
|
(71)
|
(70)
|
(78)
|
(95)
|
(97)
|
(90)
|
(110)
|
(111)
|
(121)
|
(132)
|
(123)
|
(47)
|
(95)
|
(100)
|
(72)
|
(78)
|
(54)
|
(64)
|
(73)
|
(71)
|
(78)
|
(87)
|
(91)
|
(105)
|
(117)
|
(89)
|
(134)
|
(158)
|
(171)
|
(208)
|
(197)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(92)
|
|
| Pre-Tax Income |
676
N/A
|
618
-9%
|
497
-20%
|
398
-20%
|
358
-10%
|
237
-34%
|
372
+57%
|
320
-14%
|
338
+6%
|
112
-67%
|
(118)
N/A
|
(29)
+75%
|
73
N/A
|
376
+413%
|
543
+44%
|
533
-2%
|
443
-17%
|
361
-18%
|
327
-9%
|
490
+50%
|
496
+1%
|
540
+9%
|
758
+40%
|
374
-51%
|
458
+22%
|
264
-42%
|
224
-15%
|
741
+231%
|
941
+27%
|
1 256
+33%
|
1 227
-2%
|
988
-19%
|
966
-2%
|
1 105
+14%
|
757
-31%
|
873
+15%
|
759
-13%
|
536
-29%
|
664
+24%
|
785
+18%
|
790
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(243)
|
(229)
|
(184)
|
(160)
|
(145)
|
(100)
|
(148)
|
(127)
|
(121)
|
(53)
|
24
|
2
|
(26)
|
(127)
|
(177)
|
(179)
|
(159)
|
(122)
|
(104)
|
(160)
|
(165)
|
(176)
|
(256)
|
(132)
|
(149)
|
(92)
|
(78)
|
(247)
|
(296)
|
(393)
|
(369)
|
(289)
|
(301)
|
(354)
|
(249)
|
(247)
|
(215)
|
(119)
|
(164)
|
(244)
|
(251)
|
|
| Income from Continuing Operations |
433
|
389
|
313
|
239
|
214
|
137
|
224
|
192
|
217
|
60
|
(94)
|
(27)
|
47
|
249
|
366
|
355
|
284
|
240
|
223
|
330
|
331
|
364
|
503
|
243
|
310
|
172
|
146
|
495
|
646
|
863
|
858
|
699
|
665
|
751
|
509
|
625
|
544
|
417
|
500
|
541
|
538
|
|
| Income to Minority Interest |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(8)
|
(9)
|
(10)
|
(9)
|
(8)
|
(11)
|
(15)
|
(17)
|
(21)
|
(24)
|
|
| Net Income (Common) |
431
N/A
|
388
-10%
|
312
-20%
|
237
-24%
|
212
-11%
|
134
-37%
|
222
+65%
|
190
-14%
|
215
+13%
|
57
-74%
|
(97)
N/A
|
(30)
+69%
|
44
N/A
|
246
+465%
|
362
+47%
|
351
-3%
|
280
-20%
|
236
-16%
|
219
-7%
|
327
+49%
|
328
+0%
|
361
+10%
|
499
+38%
|
239
-52%
|
306
+28%
|
168
-45%
|
143
-15%
|
491
+244%
|
642
+31%
|
859
+34%
|
852
-1%
|
691
-19%
|
656
-5%
|
741
+13%
|
500
-33%
|
617
+23%
|
534
-13%
|
402
-25%
|
483
+20%
|
520
+8%
|
514
-1%
|
|
| EPS (Diluted) |
6.83
N/A
|
6.12
-10%
|
4.92
-20%
|
3.74
-24%
|
3.34
-11%
|
2.12
-37%
|
3.51
+66%
|
3.01
-14%
|
3.39
+13%
|
0.91
-73%
|
-1.52
N/A
|
-0.47
+69%
|
0.69
N/A
|
3.9
+465%
|
5.73
+47%
|
5.55
-3%
|
4.42
-20%
|
3.72
-16%
|
3.47
-7%
|
5.17
+49%
|
5.19
+0%
|
5.68
+9%
|
7.89
+39%
|
3.78
-52%
|
4.85
+28%
|
2.66
-45%
|
2.25
-15%
|
7.76
+245%
|
10.15
+31%
|
13.59
+34%
|
13.43
-1%
|
10.92
-19%
|
10.36
-5%
|
11.71
+13%
|
8.08
-31%
|
9.9
+23%
|
8.53
-14%
|
6.49
-24%
|
7.78
+20%
|
8.16
+5%
|
8.08
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
