Mapletree North Asia Commercial Trust
OTC:MTGCF
Balance Sheet
Balance Sheet Decomposition
Mapletree North Asia Commercial Trust
Current Assets | 276.7m |
Cash & Short-Term Investments | 247.3m |
Receivables | 9.3m |
Other Current Assets | 20.2m |
Non-Current Assets | 8.2B |
Long-Term Investments | 8.1B |
PP&E | 2.7m |
Other Non-Current Assets | 57.2m |
Current Liabilities | 639.9m |
Other Current Liabilities | 639.9m |
Non-Current Liabilities | 3.2B |
Long-Term Debt | 3B |
Other Non-Current Liabilities | 262.4m |
Balance Sheet
Mapletree North Asia Commercial Trust
Mar-2012 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
79
|
42
|
113
|
192
|
113
|
90
|
291
|
353
|
369
|
247
|
|
Cash |
0
|
42
|
113
|
192
|
113
|
90
|
112
|
146
|
117
|
0
|
|
Cash Equivalents |
79
|
0
|
0
|
0
|
0
|
0
|
179
|
208
|
252
|
247
|
|
Short-Term Investments |
0
|
91
|
12
|
14
|
122
|
88
|
67
|
62
|
135
|
0
|
|
Total Receivables |
1
|
8
|
11
|
11
|
55
|
9
|
9
|
18
|
15
|
9
|
|
Accounts Receivables |
0
|
7
|
10
|
10
|
53
|
8
|
7
|
9
|
10
|
9
|
|
Other Receivables |
0
|
1
|
1
|
0
|
2
|
2
|
3
|
9
|
4
|
0
|
|
Inventory |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Current Assets |
1
|
1
|
1
|
4
|
2
|
2
|
6
|
2
|
5
|
20
|
|
Total Current Assets |
81
|
143
|
138
|
222
|
293
|
190
|
194
|
228
|
273
|
277
|
|
PP&E Net |
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
3
|
3
|
|
PP&E Gross |
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
3
|
0
|
|
Accumulated Depreciation |
0
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
0
|
|
Long-Term Investments |
4 397
|
4 722
|
5 349
|
5 922
|
6 226
|
6 292
|
7 610
|
8 347
|
7 791
|
8 119
|
|
Other Long-Term Assets |
0
|
7
|
0
|
8
|
8
|
38
|
13
|
8
|
22
|
57
|
|
Total Assets |
4 478
N/A
|
4 873
+9%
|
5 488
+13%
|
6 154
+12%
|
6 529
+6%
|
6 523
0%
|
7 820
+20%
|
8 587
+10%
|
8 089
-6%
|
8 456
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
7
|
10
|
54
|
10
|
10
|
12
|
11
|
17
|
0
|
|
Accrued Liabilities |
0
|
22
|
26
|
39
|
33
|
28
|
29
|
43
|
44
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
274
|
462
|
163
|
84
|
288
|
353
|
207
|
457
|
|
Other Current Liabilities |
34
|
73
|
86
|
92
|
150
|
79
|
85
|
134
|
99
|
42
|
|
Total Current Liabilities |
47
|
102
|
395
|
647
|
356
|
201
|
413
|
542
|
367
|
640
|
|
Long-Term Debt |
1 953
|
1 853
|
1 710
|
1 960
|
2 393
|
2 277
|
2 580
|
3 020
|
3 064
|
2 961
|
|
Deferred Income Tax |
5
|
25
|
36
|
54
|
71
|
92
|
120
|
133
|
151
|
156
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
9
|
9
|
12
|
|
Other Liabilities |
45
|
54
|
86
|
76
|
72
|
63
|
117
|
161
|
122
|
94
|
|
Total Liabilities |
2 049
N/A
|
2 033
-1%
|
2 228
+10%
|
2 737
+23%
|
2 893
+6%
|
2 634
-9%
|
3 235
+23%
|
3 865
+19%
|
3 713
-4%
|
3 864
+4%
|
|
Equity | |||||||||||
Common Stock |
2 429
|
2 750
|
2 933
|
3 209
|
3 414
|
3 813
|
4 526
|
4 576
|
4 276
|
4 153
|
|
Retained Earnings |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
7
|
|
Other Equity |
0
|
89
|
327
|
207
|
222
|
75
|
57
|
142
|
95
|
433
|
|
Total Equity |
2 429
N/A
|
2 840
+17%
|
3 260
+15%
|
3 416
+5%
|
3 636
+6%
|
3 889
+7%
|
4 585
+18%
|
4 722
+3%
|
4 376
-7%
|
4 592
+5%
|
|
Total Liabilities & Equity |
4 478
N/A
|
4 873
+9%
|
5 488
+13%
|
6 154
+12%
|
6 529
+6%
|
6 523
0%
|
7 820
+20%
|
8 587
+10%
|
8 089
-6%
|
8 456
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 662
|
2 684
|
2 721
|
2 758
|
2 795
|
2 826
|
3 174
|
3 343
|
3 434
|
3 528
|