Norsk Hydro ASA
OTC:NHYKF

Watchlist Manager
Norsk Hydro ASA Logo
Norsk Hydro ASA
OTC:NHYKF
Watchlist
Price: 7.44 USD 0.03% Market Closed
Market Cap: 14.7B USD

Relative Value

The Relative Value of one NHYKF stock under the Base Case scenario is 11.08 USD. Compared to the current market price of 7.44 USD, Norsk Hydro ASA is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NHYKF Relative Value
Base Case
11.08 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
2
Forward
0.7
vs History
38
vs Industry
10
Median 3Y
13.3
Median 5Y
12.2
Industry
18.8
Forward
13.5
vs History
36
vs Industry
18
Median 3Y
5.7
Median 5Y
6.2
Industry
10.9
vs History
17
vs Industry
8
Median 3Y
8
Median 5Y
10
Industry
18.4
vs History
3
vs Industry
46
Median 3Y
1.3
Median 5Y
1.3
Industry
2.1
vs History
30
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
2.5
Forward
0.8
vs History
31
vs Industry
68
Median 3Y
1.8
Median 5Y
1.8
Industry
8.3
vs History
42
vs Industry
24
Median 3Y
4.4
Median 5Y
4.6
Industry
12.3
Forward
5.2
vs History
53
vs Industry
21
Median 3Y
6.6
Median 5Y
7.7
Industry
14.9
Forward
7.9
vs History
36
vs Industry
20
Median 3Y
5.8
Median 5Y
6.3
Industry
12.4
vs History
28
vs Industry
3
Median 3Y
10
Median 5Y
11.7
Industry
16.8
vs History
4
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

NHYKF Competitors Multiples
Norsk Hydro ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Norsk Hydro ASA
OTC:NHYKF
153.3B USD 0.7 14 4.7 6.9
CN
China Hongqiao Group Ltd
HKEX:1378
293B HKD 1.6 10.4 6 6
CN
Aluminum Corp of China Ltd
OTC:ALMMF
35.8B USD 1.1 17.8 11.8 11.8
CN
Aluminum Corporation of China Ltd
SSE:601600
181.7B CNY 0.8 12.8 9.1 9.1
IN
Hindalco Industries Ltd
NSE:HINDALCO
1.9T INR 0.8 10.8 6.7 8.9
MY
Press Metal Aluminium Holdings Bhd
KLSE:PMETAL
56.8B MYR 3.6 29 19.3 26.2
CN
Yunnan Aluminium Co Ltd
SZSE:000807
95.3B CNY 1.6 19.1 12.3 12.3
US
Alcoa Corp
NYSE:AA
12.1B USD 0.9 10.6 6.6 9.5
CN
Guangdong Hec Technology Holding Co Ltd
SSE:600673
66.3B CNY 4.6 68.4 57.3 57.3
CN
Tianshan Aluminum Group Co Ltd
SZSE:002532
63.5B CNY 2.1 13.5 12.2 12.2
CN
Shandong Nanshan Aluminium Co Ltd
SSE:600219
54.4B CNY 1.5 10.6 8.2 8.2