
Norsk Hydro ASA
OTC:NHYKF

Intrinsic Value
The intrinsic value of one
NHYKF
stock under the Base Case scenario is
9.63
USD.
Compared to the current market price of 6.78 USD,
Norsk Hydro ASA
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Norsk Hydro ASA
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Norsk Hydro ASA
Balance Sheet Decomposition
Norsk Hydro ASA
Current Assets | 78.1B |
Cash & Short-Term Investments | 23.3B |
Receivables | 28.2B |
Other Current Assets | 26.6B |
Non-Current Assets | 125.2B |
Long-Term Investments | 23B |
PP&E | 76B |
Intangibles | 7.9B |
Other Non-Current Assets | 18.3B |
Free Cash Flow Analysis
Norsk Hydro ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Norsk Hydro ASA
Revenue
|
215.4B
NOK
|
Cost of Revenue
|
-134B
NOK
|
Gross Profit
|
81.3B
NOK
|
Operating Expenses
|
-57.9B
NOK
|
Operating Income
|
23.4B
NOK
|
Other Expenses
|
-13.8B
NOK
|
Net Income
|
9.6B
NOK
|
NHYKF Profitability Score
Profitability Due Diligence
Norsk Hydro ASA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Norsk Hydro ASA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
NHYKF Solvency Score
Solvency Due Diligence
Norsk Hydro ASA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Norsk Hydro ASA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NHYKF Price Targets Summary
Norsk Hydro ASA
According to Wall Street analysts, the average 1-year price target for
NHYKF
is 6.67 USD
with a low forecast of 4.37 USD and a high forecast of 8.15 USD.
Dividends
Current shareholder yield for NHY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NHYKF
stock under the Base Case scenario is
9.63
USD.
Compared to the current market price of 6.78 USD,
Norsk Hydro ASA
is
Undervalued by 30%.