Notre Dame Intermedica Participacoes SA
OTC:NTEDY
Income Statement
Earnings Waterfall
Notre Dame Intermedica Participacoes SA
Revenue
|
10.2B
BRL
|
Cost of Revenue
|
-7.1B
BRL
|
Gross Profit
|
3B
BRL
|
Operating Expenses
|
-1.7B
BRL
|
Operating Income
|
1.4B
BRL
|
Other Expenses
|
-657.4m
BRL
|
Net Income
|
712.6m
BRL
|
Income Statement
Notre Dame Intermedica Participacoes SA
Jun-2020 | Sep-2020 | ||
---|---|---|---|
Revenue | |||
Revenue |
9 640
N/A
|
10 164
+5%
|
|
Gross Profit | |||
Cost of Revenue |
(6 798)
|
(7 122)
|
|
Gross Profit |
2 841
N/A
|
3 041
+7%
|
|
Operating Income | |||
Operating Expenses |
(1 611)
|
(1 671)
|
|
Selling, General & Administrative |
(1 453)
|
(1 479)
|
|
Depreciation & Amortization |
(180)
|
(168)
|
|
Other Operating Expenses |
22
|
(24)
|
|
Operating Income |
1 230
N/A
|
1 370
+11%
|
|
Pre-Tax Income | |||
Interest Income Expense |
(89)
|
(73)
|
|
Total Other Income |
(88)
|
(85)
|
|
Pre-Tax Income |
1 052
N/A
|
1 211
+15%
|
|
Net Income | |||
Tax Provision |
(438)
|
(499)
|
|
Income from Continuing Operations |
615
|
712
|
|
Income to Minority Interest |
0
|
1
|
|
Net Income (Common) |
615
N/A
|
713
+16%
|
|
EPS (Diluted) |
1
N/A
|
1.15
+15%
|