Neste Oyj
OTC:NTOIF
Neste Oyj
OTC:NTOIF
Price:
23.5 USD
-13.24%
Market Closed
Updated:
Apr 27, 2024
Income Statement
Earnings Waterfall
Neste Oyj
Neste Oyj
|
Revenue
|
22.9B
EUR
|
|
Cost of Revenue
|
-19.4B
EUR
|
|
Gross Profit
|
3.5B
EUR
|
|
Operating Expenses
|
-2.1B
EUR
|
|
Operating Income
|
1.4B
EUR
|
|
Other Expenses
|
40m
EUR
|
|
Net Income
|
1.4B
EUR
|
Income Statement
Neste Oyj
Neste Oyj
Currency: EUR
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
17 238
N/A
|
16 489
-4%
|
16 623
+1%
|
15 839
-5%
|
15 011
-5%
|
13 821
-8%
|
12 322
-11%
|
11 499
-7%
|
11 131
-3%
|
10 693
-4%
|
11 015
+3%
|
11 026
+0%
|
11 689
+6%
|
12 453
+7%
|
12 806
+3%
|
13 001
+2%
|
13 217
+2%
|
13 775
+4%
|
14 240
+3%
|
14 895
+5%
|
14 918
+0%
|
15 058
+1%
|
15 370
+2%
|
15 447
+1%
|
15 840
+3%
|
15 341
-3%
|
13 856
-10%
|
12 776
-8%
|
11 751
-8%
|
11 613
-1%
|
12 063
+4%
|
13 208
+9%
|
15 148
+15%
|
17 538
+16%
|
21 555
+23%
|
24 112
+12%
|
25 707
+7%
|
25 482
-1%
|
23 794
-7%
|
23 184
-3%
|
22 926
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15 597)
|
(15 033)
|
(15 246)
|
(14 780)
|
(13 929)
|
(12 959)
|
(11 470)
|
(10 523)
|
(9 501)
|
(8 978)
|
(9 087)
|
(8 926)
|
(9 514)
|
(10 237)
|
(10 575)
|
(10 730)
|
(10 842)
|
(11 318)
|
(11 845)
|
(12 471)
|
(12 528)
|
(12 598)
|
(12 691)
|
(12 592)
|
(12 196)
|
(11 909)
|
(10 569)
|
(9 539)
|
(8 916)
|
(8 904)
|
(9 101)
|
(10 097)
|
(11 685)
|
(13 768)
|
(17 427)
|
(20 197)
|
(22 229)
|
(21 793)
|
(20 434)
|
(19 301)
|
(19 386)
|
|
| Gross Profit |
1 641
N/A
|
1 456
-11%
|
1 377
-5%
|
1 059
-23%
|
1 082
+2%
|
862
-20%
|
852
-1%
|
976
+15%
|
1 630
+67%
|
1 715
+5%
|
1 928
+12%
|
2 100
+9%
|
2 175
+4%
|
2 216
+2%
|
2 231
+1%
|
2 271
+2%
|
2 375
+5%
|
2 457
+3%
|
2 395
-3%
|
2 424
+1%
|
2 390
-1%
|
2 460
+3%
|
2 679
+9%
|
2 855
+7%
|
3 644
+28%
|
3 432
-6%
|
3 287
-4%
|
3 237
-2%
|
2 835
-12%
|
2 709
-4%
|
2 962
+9%
|
3 111
+5%
|
3 463
+11%
|
3 770
+9%
|
4 128
+9%
|
3 915
-5%
|
3 478
-11%
|
3 689
+6%
|
3 360
-9%
|
3 883
+16%
|
3 540
-9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 014)
|
(845)
|
(820)
|
(695)
|
(938)
|
(556)
|
(535)
|
(554)
|
(1 000)
|
(1 016)
|
(1 023)
|
(1 028)
|
(1 057)
|
(1 051)
|
(1 075)
|
(1 102)
|
(1 123)
|
(1 140)
|
(1 166)
|
(1 278)
|
(1 230)
|
(1 438)
|
(1 463)
|
(1 439)
|
(1 358)
|
(1 366)
|
(1 384)
|
(1 322)
|
(1 633)
|
(1 583)
|
(1 581)
|
(1 615)
|
(1 376)
|
(1 437)
|
(1 488)
|
(1 566)
|
(1 660)
|
(1 760)
|
(1 892)
|
(2 035)
|
(2 147)
|
|
| Selling, General & Administrative |
(605)
|
(437)
|
(345)
|
(336)
|
(663)
|
(249)
|
(342)
|
(349)
|
(671)
|
(353)
|
(352)
|
(349)
|
(694)
|
(357)
|
(358)
|
(365)
|
(727)
|
(378)
|
(386)
|
(391)
|
(781)
|
(398)
|
(402)
|
(406)
|
(815)
|
(402)
|
(401)
|
(395)
|
(908)
|
(431)
|
(440)
|
(441)
|
(767)
|
(449)
|
(470)
|
(508)
|
(982)
|
(575)
|
(610)
|
(646)
|
(1 243)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(94)
|
|
| Depreciation & Amortization |
(323)
|
(324)
|
(325)
|
(327)
|
(330)
|
(327)
|
(328)
|
(333)
|
(358)
|
(367)
|
(376)
|
(382)
|
(366)
|
(368)
|
(368)
|
(367)
|
(371)
|
(380)
|
(391)
|
(494)
|
(416)
|
(620)
|
(635)
|
(602)
|
(502)
|
(527)
|
(533)
|
(498)
|
(680)
|
(677)
|
(689)
|
(718)
|
(584)
|
(610)
|
(632)
|
(643)
|
(636)
|
(663)
|
(717)
|
(770)
|
(866)
|
|
| Other Operating Expenses |
(86)
|
(84)
|
(150)
|
(32)
|
55
|
20
|
135
|
128
|
29
|
(296)
|
(295)
|
(297)
|
44
|
(326)
|
(349)
|
(370)
|
19
|
(382)
|
(389)
|
(393)
|
15
|
(420)
|
(426)
|
(431)
|
13
|
(437)
|
(450)
|
(429)
|
16
|
(475)
|
(452)
|
(456)
|
42
|
(378)
|
(386)
|
(415)
|
43
|
(522)
|
(565)
|
(619)
|
56
|
|
| Operating Income |
627
N/A
|
611
-3%
|
557
-9%
|
364
-35%
|
144
-60%
|
306
+113%
|
317
+4%
|
422
+33%
|
630
+49%
|
699
+11%
|
905
+29%
|
1 072
+18%
|
1 118
+4%
|
1 165
+4%
|
1 156
-1%
|
1 169
+1%
|
1 252
+7%
|
1 317
+5%
|
1 229
-7%
|
1 146
-7%
|
1 160
+1%
|
1 022
-12%
|
1 216
+19%
|
1 416
+16%
|
2 286
+61%
|
2 066
-10%
|
1 903
-8%
|
1 915
+1%
|
1 202
-37%
|
1 126
-6%
|
1 381
+23%
|
1 496
+8%
|
2 087
+40%
|
2 333
+12%
|
2 640
+13%
|
2 349
-11%
|
1 818
-23%
|
1 929
+6%
|
1 468
-24%
|
1 848
+26%
|
1 393
-25%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(66)
|
(82)
|
(75)
|
(89)
|
(59)
|
(58)
|
(66)
|
(40)
|
(70)
|
(42)
|
(45)
|
(74)
|
(65)
|
(82)
|
(88)
|
(66)
|
(122)
|
(64)
|
(61)
|
(79)
|
(10)
|
(119)
|
(121)
|
(207)
|
(194)
|
(143)
|
(130)
|
(77)
|
(413)
|
(126)
|
(113)
|
(53)
|
(122)
|
(51)
|
(74)
|
(135)
|
459
|
(110)
|
(103)
|
(96)
|
206
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(195)
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(1)
|
0
|
(9)
|
0
|
1
|
1
|
(6)
|
1
|
0
|
(2)
|
(6)
|
(2)
|
(1)
|
1
|
(39)
|
2
|
1
|
0
|
(4)
|
0
|
(3)
|
0
|
(62)
|
(1)
|
0
|
(1)
|
(4)
|
0
|
0
|
(2)
|
(8)
|
1
|
2
|
3
|
(7)
|
0
|
0
|
0
|
(3)
|
|
| Pre-Tax Income |
561
N/A
|
529
-6%
|
481
-9%
|
275
-43%
|
78
-72%
|
248
+218%
|
252
+2%
|
383
+52%
|
634
+66%
|
658
+4%
|
860
+31%
|
996
+16%
|
1 075
+8%
|
1 081
+1%
|
1 067
-1%
|
1 104
+3%
|
1 094
-1%
|
1 255
+15%
|
1 169
-7%
|
1 067
-9%
|
951
-11%
|
902
-5%
|
1 094
+21%
|
1 208
+10%
|
2 067
+71%
|
1 922
-7%
|
1 773
-8%
|
1 837
+4%
|
786
-57%
|
998
+27%
|
1 266
+27%
|
1 441
+14%
|
1 962
+36%
|
2 283
+16%
|
2 568
+12%
|
2 217
-14%
|
2 279
+3%
|
1 820
-20%
|
1 365
-25%
|
1 752
+28%
|
1 596
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(37)
|
(26)
|
(29)
|
(2)
|
(18)
|
(35)
|
(36)
|
(53)
|
(74)
|
(66)
|
(96)
|
(108)
|
(133)
|
(152)
|
(152)
|
(174)
|
(180)
|
(195)
|
(176)
|
(173)
|
(172)
|
(175)
|
(208)
|
(223)
|
(278)
|
(227)
|
(209)
|
(194)
|
(72)
|
(110)
|
(107)
|
(117)
|
(188)
|
(243)
|
(361)
|
(383)
|
(388)
|
(330)
|
(215)
|
(202)
|
(160)
|
|
| Income from Continuing Operations |
524
|
503
|
452
|
273
|
60
|
213
|
216
|
330
|
560
|
592
|
764
|
888
|
942
|
929
|
915
|
930
|
914
|
1 060
|
993
|
894
|
779
|
727
|
886
|
985
|
1 789
|
1 695
|
1 564
|
1 643
|
714
|
888
|
1 159
|
1 324
|
1 774
|
2 040
|
2 207
|
1 834
|
1 891
|
1 490
|
1 150
|
1 550
|
1 436
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
(4)
|
(2)
|
(3)
|
(4)
|
(2)
|
(3)
|
(3)
|
(5)
|
(3)
|
(3)
|
|
| Net Income (Common) |
523
N/A
|
501
-4%
|
451
-10%
|
272
-40%
|
57
-79%
|
210
+268%
|
212
+1%
|
326
+54%
|
558
+71%
|
591
+6%
|
762
+29%
|
886
+16%
|
939
+6%
|
926
-1%
|
912
-2%
|
927
+2%
|
911
-2%
|
1 058
+16%
|
992
-6%
|
893
-10%
|
778
-13%
|
723
-7%
|
884
+22%
|
984
+11%
|
1 788
+82%
|
1 696
-5%
|
1 562
-8%
|
1 640
+5%
|
712
-57%
|
886
+24%
|
1 159
+31%
|
1 320
+14%
|
1 771
+34%
|
2 034
+15%
|
2 201
+8%
|
1 830
-17%
|
1 888
+3%
|
1 487
-21%
|
1 145
-23%
|
1 547
+35%
|
1 433
-7%
|
|
| EPS (Diluted) |
0.68
N/A
|
0.65
-4%
|
0.58
-11%
|
0.35
-40%
|
0.07
-80%
|
0.27
+286%
|
0.27
N/A
|
0.42
+56%
|
0.73
+74%
|
0.77
+5%
|
1
+30%
|
1.16
+16%
|
1.22
+5%
|
1.21
-1%
|
1.19
-2%
|
1.21
+2%
|
1.18
-2%
|
1.38
+17%
|
1.29
-7%
|
1.16
-10%
|
1.01
-13%
|
0.94
-7%
|
1.15
+22%
|
1.28
+11%
|
2.32
+81%
|
2.2
-5%
|
2.05
-7%
|
2.13
+4%
|
0.93
-56%
|
1.16
+25%
|
1.51
+30%
|
1.72
+14%
|
2.31
+34%
|
2.64
+14%
|
2.86
+8%
|
2.42
-15%
|
2.46
+2%
|
1.94
-21%
|
1.49
-23%
|
2.01
+35%
|
1.87
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
