NUVR Relative Valuation - Nuvera Communications Inc

Watchlist Manager

Watchlist

Price: 13.5 USD 5.47% Market Closed

Market Cap: $70.5m

	Nuvera Communications Inc OTC:NUVR	US
	Percheron Therapeutics Ltd ASX:PER	AU
O	Oriental Precision & Engineering Co Ltd KOSDAQ:014940	KR

Relative Value

The Relative Value of one NUVR stock under the Base Case scenario is 31.11 USD. Compared to the current market price of 13.5 USD, Nuvera Communications Inc is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NUVR Relative Value

Base Case

Undervaluation 57%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Nuvera Communications Inc OTC:NUVR	70.4m USD	1	-15.8	7	20.4
US		Verizon Communications Inc NYSE:VZ	214.7B USD	1.6	12.5	6.6	10.3
US		AT&T Inc NYSE:T	203.2B USD	1.6	9.3	6.8	12.4
DE		Deutsche Telekom AG XETRA:DTE	152.6B EUR	1.3	16.3	5.4	10.2
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.9T JPY	0.9	12	5.3	10.5
CN		China Telecom Corp Ltd SSE:601728	535.3B CNY	1	15.5	15.1	15.1
SG		Singapore Telecommunications Ltd SGX:Z74	81.2B SGD	5.8	13.2	23.4	61.1
FR		Orange SA PAR:ORA	45.7B EUR	1.1	48.3	5.8	16.1
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	36.3B CHF	2.4	28.8	7.5	25.3
AU	T	Telstra Group Ltd F:5KB	36.3B EUR	2.6	26.7	20.3	20.3

				Revenue Growth	P/S to Growth
US		Nuvera Communications Inc OTC:NUVR	Average P/S: 2 1	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	1.6	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	5.8	3%	1.9
FR		Orange SA PAR:ORA	1.1	2%	0.6
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.4	0%	N/A
AU	T	Telstra Group Ltd F:5KB	2.6	3%	0.9

				Earnings Growth	PEG
US		Nuvera Communications Inc OTC:NUVR	Average P/E: 19.5 Negative Multiple: -15.8	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	12.5	14%	0.9
US		AT&T Inc NYSE:T	9.3	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	16.3	12%	1.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	12	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.5	5%	3.1
SG		Singapore Telecommunications Ltd SGX:Z74	13.2	0%	N/A
FR		Orange SA PAR:ORA	48.3	15%	3.2
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	28.8	8%	3.6
AU	T	Telstra Group Ltd F:5KB	26.7	7%	3.8

				EBITDA Growth	EV/EBITDA to Growth
US		Nuvera Communications Inc OTC:NUVR	Average EV/EBITDA: 10.1 7	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	6.6	4%	1.7
US		AT&T Inc NYSE:T	6.8	5%	1.4
DE		Deutsche Telekom AG XETRA:DTE	5.4	-1%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
CN		China Telecom Corp Ltd SSE:601728	15.1	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	23.4	6%	3.9
FR		Orange SA PAR:ORA	5.8	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.5	0%	N/A
AU	T	Telstra Group Ltd F:5KB	20.3	36%	0.6

				EBIT Growth	EV/EBIT to Growth
US		Nuvera Communications Inc OTC:NUVR	Average EV/EBIT: 19.5 20.4	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	10.3	5%	2.1
US		AT&T Inc NYSE:T	12.4	9%	1.4
DE		Deutsche Telekom AG XETRA:DTE	10.2	7%	1.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.5	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	15.1	5%	3
SG		Singapore Telecommunications Ltd SGX:Z74	61.1	12%	5.1
FR		Orange SA PAR:ORA	16.1	3%	5.4
SA		Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH		Swisscom AG SIX:SCMN	25.3	5%	5.1
AU	T	Telstra Group Ltd F:5KB	20.3	6%	3.4

Nuvera Communications Inc
OTC:NUVR

Relative Value

Valuation Multiples

Multiples Across Competitors

NUVR Competitors Multiples
Nuvera Communications Inc Competitors

See Also

Company

Help

Tools

Stocks

Nuvera Communications Inc OTC:NUVR

Relative Value

Valuation Multiples

Multiples Across Competitors

NUVR Competitors Multiples Nuvera Communications Inc Competitors

See Also

Company

Help

Tools

Stocks

Nuvera Communications Inc
OTC:NUVR

NUVR Competitors Multiples
Nuvera Communications Inc Competitors