First Time Loading...

Pembangunan Perumahan (Persero) Tbk PT
OTC:PTPPF

Watchlist Manager
Pembangunan Perumahan (Persero) Tbk PT Logo
Pembangunan Perumahan (Persero) Tbk PT
OTC:PTPPF
Watchlist
Price: 5.905 USD Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

56.5T
-5%
Assets
Growth Rates:
1 Year
-2%
3 Years
+6%
5 Years
+8%
7 Years
+81%
10 Years
+355%
44.8T
-7%
Liabilities
Growth Rates:
1 Year
-4%
3 Years
+5%
5 Years
+13%
7 Years
+108%
10 Years
+329%
11.7T
+3%
Equity
Growth Rates:
1 Year
+5%
3 Years
+11%
5 Years
-8%
7 Years
+21%
10 Years
+491%

Balance Sheet Decomposition
Pembangunan Perumahan (Persero) Tbk PT

56.5T
Assets
44.8T
Liabilities
56.5T
Assets
44.8T
Liabilities
Current Assets 31.3T
Cash & Short-Term Investments 4.7T
Receivables 14.1T
Other Current Assets 12.5T
Non-Current Assets 25.2T
Long-Term Investments 5.8T
PP&E 5.4T
Intangibles 6.1T
Other Non-Current Assets 8T
Current Liabilities 27T
Accounts Payable 15.2T
Accrued Liabilities 601.2B
Short-Term Debt 4.1T
Other Current Liabilities 7.1T
Non-Current Liabilities 17.8T
Long-Term Debt 11.7T
Other Non-Current Liabilities 6.1T

Balance Sheet
Pembangunan Perumahan (Persero) Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
886 522
1 285 215
3 477 149
5 176 996
8 647 427
5 989 426
13 085
12 766
9 421
2 553 140
Cash
886 522
1 285 215
3 477 149
5 176 996
0
5 989 426
0
0
0
2 559 449
Cash Equivalents
0
0
0
0
8 647 427
0
13 085
12 766
9 421
6 309
Short-Term Investments
0
0
5 946 929
4 434 651
412 118
3 725 926
5 470 506
3 936 145
3 168 335
2 159 217
Total Receivables
0
0
10 974 872
16 231 125
15 903 761
16 480 070
11 327 212
12 827 763
13 916 251
14 118 465
Accounts Receivables
0
0
10 741 802
15 895 126
15 780 025
16 312 212
10 784 235
11 882 622
13 496 740
13 830 131
Other Receivables
0
0
233 071
336 000
123 736
167 858
542 977
945 141
419 511
288 334
Inventory
0
0
3 151 647
2 569 282
7 001 810
9 366 744
8 041 736
11 044 337
10 267 414
10 427 312
Other Current Assets
0
0
975 013
1 495 795
2 208 042
3 386 370
3 542 987
2 779 828
1 993 947
2 033 115
Total Current Assets
0
0
24 525 611
29 907 849
34 173 158
38 948 536
30 952 166
33 731 768
32 391 723
31 291 249
PP&E Net
0
0
3 779 619
5 789 644
7 687 529
8 403 640
7 192 963
6 877 770
6 493 298
5 359 142
PP&E Gross
0
0
3 779 619
5 789 644
0
8 403 640
7 192 963
6 877 770
6 493 298
5 359 142
Accumulated Depreciation
249 492
330 104
756 207
1 521 525
0
1 818 465
2 305 324
2 819 926
3 281 306
3 722 540
Intangible Assets
0
0
25 560
40 450
76 096
326 485
1 773 919
3 382 899
5 244 803
5 852 455
Goodwill
0
0
30 173
277 036
291 867
300 636
277 036
277 036
277 036
277 036
Note Receivable
0
0
524 908
920 626
680 640
1 166 514
3 066 414
2 832 614
3 761 844
4 039 017
Long-Term Investments
0
0
959 898
1 675 581
2 759 269
3 196 381
4 646 219
4 745 798
5 420 350
5 750 092
Other Long-Term Assets
0
0
1 369 903
3 171 594
3 648 669
3 788 333
5 500 106
3 725 959
4 023 329
3 956 051
Other Assets
0
0
30 173
277 036
291 867
300 636
277 036
277 036
277 036
277 036
Total Assets
0
N/A
0
N/A
31 215 671
N/A
41 782 781
+34%
49 317 229
+18%
56 130 526
+14%
53 408 823
-5%
55 573 844
+4%
57 612 383
+4%
56 525 043
-2%
Liabilities
Accounts Payable
0
0
10 398 433
14 472 413
16 514 828
18 083 149
15 503 475
16 067 182
15 184 127
15 230 763
Accrued Liabilities
0
0
166 694
250 821
335 385
331 320
277 605
277 722
445 176
601 213
Short-Term Debt
0
0
1 995 570
2 149 986
2 465 071
3 708 006
5 057 584
6 581 341
5 338 029
4 079 327
Current Portion of Long-Term Debt
0
0
1 711 605
1 360 716
1 548 647
2 669 238
3 384 142
4 608 213
2 952 776
3 899 087
Other Current Liabilities
0
0
1 593 083
2 463 281
4 142 640
4 976 931
2 819 877
2 611 122
2 843 696
3 181 823
Total Current Liabilities
0
0
15 865 384
20 697 217
25 006 571
29 768 644
27 042 682
30 145 581
26 763 804
26 992 212
Long-Term Debt
0
0
3 083 120
5 421 206
8 216 842
9 980 134
10 113 833
8 462 448
12 326 306
11 730 183
Minority Interest
0
0
1 126 257
2 789 390
3 079 700
3 273 446
3 352 232
3 476 894
3 667 270
3 421 133
Other Liabilities
0
0
1 489 038
1 421 248
1 431 167
1 369 790
2 346 364
2 635 665
3 701 222
2 659 257
Total Liabilities
0
N/A
0
N/A
21 563 799
N/A
30 329 061
+41%
37 734 280
+24%
44 392 014
+18%
42 855 112
-3%
44 720 588
+4%
46 458 601
+4%
44 802 785
-4%
Equity
Common Stock
0
0
619 990
619 990
619 990
619 990
619 990
619 990
619 990
619 990
Retained Earnings
0
0
2 916 845
4 062 975
4 091 514
4 208 115
3 124 285
3 390 262
3 661 961
4 143 327
Additional Paid In Capital
0
0
4 709 695
4 709 945
4 710 055
4 710 055
4 710 055
4 710 055
4 710 055
4 710 055
Unrealized Security Profit/Loss
0
1 193 469
1 148 725
0
0
0
0
1 481 600
1 507 871
1 519 408
Treasury Stock
0
0
0
0
0
0
22 443
22 443
8 100
8 100
Other Equity
0
0
256 618
2 060 811
2 161 390
2 200 353
2 121 825
673 792
662 006
737 578
Total Equity
0
N/A
0
N/A
9 651 872
N/A
11 453 720
+19%
11 582 949
+1%
11 738 513
+1%
10 553 711
-10%
10 853 255
+3%
11 153 783
+3%
11 722 258
+5%
Total Liabilities & Equity
0
N/A
0
N/A
31 215 671
N/A
41 782 781
+34%
49 317 229
+18%
56 130 526
+14%
53 408 823
-5%
55 573 844
+4%
57 612 383
+4%
56 525 043
-2%
Shares Outstanding
Common Shares Outstanding
0
0
6 200
6 200
6 200
6 200
6 185
6 185
6 185
6 185

See Also

Summary
PTPPF intrinsic value, competitors valuation, and company profile.
DCF Valuation
PTPPF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PTPPF stock valuation using valuation multiples.
Wall Street Estimates
PTPPF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PTPPF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.